XML 51 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Description of Business (Tables)
2 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2014
Jan. 31, 2014
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Summary of Condensed Consolidated Balance Sheet
Condensed Consolidated Balance Sheets
 
 
 
As of March 31, 2014
 
As of January 31, 2014
 
 
 
As Reported
 
As Restated
 
As Reported
 
As Restated
 
Prepaid consulting
 
$
-
 
$
-
 
$
(282,176)
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional paid-in-capital
 
$
15,127,587
 
$
15,127,587
 
$
14,429,810
 
$
14,147,634
 
Accumulated deficit
 
$
(16,347,588)
 
$
(17,537,920)
 
$
(15,581,146)
 
$
(16,771,478)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' Deficit Attributable to Apollo Medical Holdings, Inc.
 
$
(408,067)
 
$
(2,405,420)
 
$
(1,428,817)
 
$
(2,619,149)
 
Non-controlling interest
 
$
(1,623,155)
 
$
782,265
 
$
(263,901)
 
$
926,431
 
Condensed Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
As of March 31, 2014
 
 
 
As Reported
 
As Restated
 
As Reported
 
As Restated
 
Accumulated deficit
 
$
(18,340,602)
 
$
(19,530,934)
 
$
(16,347,588)
 
$
(17,537,920)
 
Stockholders' Deficit Attributable to Apollo Medical Holdings, Inc.
 
$
(1,953,892)
 
$
(3,144,224)
 
$
(1,215,088)
 
$
(2,405,420)
 
Non-controlling interest
 
$
482,151
 
$
1,672,483
 
$
(408,067)
 
$
782,265
 
The impact of the correction of these errors to our previously reported fiscal year ended January 31, 2014 and 2013 annual periods is summarized below.
 
Consolidated Balance Sheets
 
 
 
As of January 31, 2014
 
As of January 31, 2013
 
 
 
As Reported
 
As Restated
 
As Reported
 
As Restated
 
Prepaid consulting
 
$
(282,176)
 
$
-
 
$
(616,014)
 
$
-
 
Additional paid-in-capital
 
$
14,429,810
 
$
14,147,634
 
$
11,279,926
 
$
10,663,912
 
Accumulated deficit
 
$
(15,581,146)
 
$
(16,771,478)
 
$
(11,022,272)
 
$
(11,751,180)
 
Total stockholders’ deficit attributable to Apollo Medical Holdings, Inc.
 
$
(1,428,817)
 
$
(2,619,149)
 
$
(354,876)
 
$
(1,083,784)
 
Non-controlling interest
 
$
(1,692,718)
 
$
926,431
 
$
(391,379)
 
$
692,405
 
Condensed Income Statement
Condensed Consolidated Statements of Operations for Two Months Ended
 
 
 
March 31, 2013
 
 
 
As Reported
 
As Restated
 
Net income attributable to noncontrolling interest
 
$
-
 
$
(79,296)
 
 
 
 
 
 
 
 
 
Net loss attributable to Apollo Medical Holdings, Inc.
 
$
(145,103)
 
$
(224,399)
 
Basic and diluted net loss per share
 
$
-
 
$
(0.06)
 
Condensed Consolidated Statements of Operations for Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
As Reported
 
As Restated
 
Net income attributable to noncontrolling interest
 
$
-
 
$
110,040
 
Net loss attributable to Apollo Medical Holdings, Inc.
 
$
(964,792)
 
$
(1,074,832)
 
Basic and diluted net income (loss) per share
 
$
(0.25)
 
$
(0.28)
 
 
Condensed Consolidated Statements of Operations for Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
As Reported
 
As Restated
 
Net income attributable to noncontrolling interest
 
$
-
 
$
339,368
 
Net loss attributable to Apollo Medical Holdings, Inc.
 
$
(3,878,392)
 
$
(4,217,760)
 
Basic and diluted net loss per share
 
$
(1.04)
 
$
(1.13)
 
Consolidated Statements of Operations for Year Ended
 
 
 
January 31, 2014
 
January 31, 2013
 
 
 
As Reported
 
As Restated
 
As Reported
 
As Restated
 
Net income attributable to noncontrolling interest
 
$
-
 
$
(461,424)
 
$
-
 
$
(501,501)
 
Net loss attributable to Apollo Medical Holdings, Inc.
 
$
(4,558,874)
 
$
(5,020,298)
 
$
(8,904,564)
 
$
(9,406,065)
 
Basic and diluted net loss per share
 
$
(1.24)
 
$
(1.37)
 
$
(2.74)
 
$
(2.90)