XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
6 Months Ended
Jul. 31, 2011
Jul. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (351,764) $ (60,973)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 5,873 5,999
Bad debt expense   (64,566)
Issuance of shares for services 63,000 47,167
Non-cash stock option expense 14,666  
Amortization of prepaid commission cost 18,750 18,750
Amortization of debt discount 402 403
Changes in assets and liabilities:    
Accounts receivable (3,649) (100,650)
Receivable from officers 7 (182)
Prepaid expenses 14,960 17,599
Accounts payable and accrued liabilities 184,604 10,205
Net cash used in operating activities (53,151) (126,248)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property and equipment   (4,568)
Due from related parties (800) (800)
Net cash used in investing   (5,368)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from shares issued   211
NET DECREASE IN CASH & CASH EQUIVALENTS (53,951) (131,405)
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 397,101 665,737
CASH & CASH EQUIVALENTS, ENDING BALANCE 343,150 534,332
SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid during the quarter 62,500 62,586
Taxes paid during the quarter 1,600 1,600
NONCASH FINANCING ACTIVITIES    
Common stock issue for acquisition of AHI (see Note 18) 210,000  
Contingent consideration payable (see Note 18) $ 367,500