XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Jul. 31, 2011
Jul. 31, 2010
REVENUES $ 1,093,708 $ 1,039,695 $ 2,133,400 $ 1,842,580
COST OF SERVICES 939,336 864,719 1,886,825 1,539,405
GROSS PROFIT 154,371 174,976 246,575 303,175
Operating expenses:        
General and administrative 235,130 190,516 511,485 275,708
Depreciation 2,580 2,993 5,873 5,999
Total operating expenses 237,710 193,509 517,358 281,707
PROFIT/(LOSS) FROM OPERATIONS (83,339) (18,533) (270,783) 21,468
OTHER EXPENSES:        
Interest expense (31,603) (31,465) (63,177) (62,988)
Financing cost (9,375) (9,375) (18,750) (18,750)
Other (income) expense 1,484 (757) 2,546 97
Total other expenses (39,494) (41,597) (79,381) (81,641)
LOSS BEFORE INCOME TAXES (122,834) (60,130) (350,164) (60,173)
Provision for income tax     1,600 800
NET LOSS $ (122,834) $ (60,130) $ (351,764) $ (60,973)
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED 28,985,774 27,452,197 28,819,752 27,342,771
BASIC AND DILUTED NET LOSS PER SHARE $ 0.00 [1] $ 0.00 [1] $ (0.01) [1] $ 0.00 [1]
[1] *Weighted average number of shares used to compute basic and diluted loss per share is the same since the effect of dilutive securities is anti-dilutive.