XML 69 R61.htm IDEA: XBRL DOCUMENT v3.25.2
Credit Facility and Bank Loans - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Feb. 26, 2025
Jun. 30, 2025
Jun. 30, 2024
Jul. 31, 2025
Jul. 01, 2025
May 28, 2025
Dec. 31, 2024
Mar. 31, 2024
Debt Instrument [Line Items]                
Amount outstsnding   $ 418,750         $ 438,107  
Average effective interest rate   6.43% 7.17%          
Loan from company   $ 418,750            
Debt financing costs   22,200            
Unamortized deferred financing costs   5,193         3,433  
Other Expense                
Debt Instrument [Line Items]                
Debt financing expense   5,000            
Revolver Loan                
Debt Instrument [Line Items]                
Unamortized deferred financing costs   5,800         900  
DDTL A                
Debt Instrument [Line Items]                
Unamortized deferred financing costs   8,400            
Term Loan                
Debt Instrument [Line Items]                
Amount outstsnding   246,875         281,500  
Unamortized deferred financing costs   $ 5,200         3,400  
I Health, Inc.                
Debt Instrument [Line Items]                
% of Ownership   25.00%       37.50%   25.00%
I Health, Inc. | Subsequent Event                
Debt Instrument [Line Items]                
% of Ownership       62.50%        
Amended Credit Agreement                
Debt Instrument [Line Items]                
Maximum loan availability $ 25,000              
Payments of debt financing costs   $ 22,200            
Amended Credit Agreement | As of Last Day of Each Fiscal Quarter Ending Prior to March Thirty One Two Thousand Twenty Seven                
Debt Instrument [Line Items]                
Maximum consolidated leverage ratio (not greater than)   5            
Amended Credit Agreement | As of last day each fiscal quarter thereafter                
Debt Instrument [Line Items]                
Maximum consolidated leverage ratio (not greater than)   4.5            
Minimum consolidated interest coverage ratio (not less than)   2.5            
Amended Credit Agreement | Minimum                
Debt Instrument [Line Items]                
Line of credit facility, unused capacity commitment fee percentage 0.175%              
Amended Credit Agreement | Minimum | Secured Overnight Financing Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.25%              
Amended Credit Agreement | Minimum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.25%              
Amended Credit Agreement | Maximum                
Debt Instrument [Line Items]                
Line of credit facility, unused capacity commitment fee percentage 0.35%              
Amended Credit Agreement | Maximum | Secured Overnight Financing Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 2.50%              
Amended Credit Agreement | Maximum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.50%              
Amended Credit Agreement | Revolver Loan                
Debt Instrument [Line Items]                
Revolving credit facility term 5 years              
Maximum loan availability $ 300,000              
Amount outstsnding   $ 162,000            
Average effective interest rate   6.08%            
Amended Credit Agreement | Term Loan A                
Debt Instrument [Line Items]                
Revolving credit facility term 5 years              
Maximum loan availability $ 250,000              
Amended Credit Agreement | Delayed Draw Term Loan                
Debt Instrument [Line Items]                
Revolving credit facility term 5 years              
Maximum loan availability $ 745,000              
Amended Credit Agreement | Delayed Draw Term Loan | Subsequent Event                
Debt Instrument [Line Items]                
Finance acquisition         $ 707,300      
Amended Credit Agreement | Term Loan                
Debt Instrument [Line Items]                
Amount outstsnding   $ 246,900            
Average effective interest rate   6.08%            
I Health Promissiory Note                
Debt Instrument [Line Items]                
Interest rate (as a percent)   4.30%            
Notes payable   $ 9,900         $ 9,900  
Amended Credit Facility                
Debt Instrument [Line Items]                
Debt financing costs   $ 17,200            
Letter of Credit | Amended Credit Agreement                
Debt Instrument [Line Items]                
Maximum loan availability $ 100,000