XML 33 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Segments
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segments
18.
Segments

The Company determined its operating segments in accordance with ASC 280, “Segment Reporting” (“ASC 280”). Factors used in determining the reportable business segments include the nature of operating activities and the type of information presented to the Company's CODMS to evaluate all results of operations. The Company currently has three reportable segments consisting of: 1) Care Partners; 2) Care Delivery; and 3) Care Enablement (See Note 1 —“Description of Business”).

For the Company’s Care Partners segment, revenue is primarily comprised of capitation and risk pool settlements and incentives. Cost of service for this segment is primarily capitation and claims expenses.

For the Company’s Care Delivery segment, revenue is primarily earned based on fee-for-service reimbursements, capitation, and performance-based incentives. Cost of service for this segment is primarily medical supplies costs and salaries expense related to medical staff and clinic employees.

For the Company’s Care Enablement segment, revenue for is primarily comprised of management and software fees, charged as a percentage of gross revenue or on a per-member-per-month basis. Cost of service for this segment is primarily MSO salaries expense.

The Company's CODMs are its Chief Executive Officer and Chief Financial Officer. The CODMs evaluate the performance of the Company’s operating segments based on segment revenue growth and operating income. The CODMs use revenue growth and total segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company’s operations are based in the United States. All revenues of the Company are derived from the United States. The CODMs do not evaluate the Company’s segments using asset information. The significant segment expenses that comprise operating income as a measure used by the CODMs in evaluating operating segment performance do not differ from the operating expenses as presented on the consolidated statements of income.

In the normal course of business, the Company’s reportable segments enter into transactions with each other. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues recognized by a segment and expenses incurred by the counterparty are eliminated in consolidation and do not affect consolidated results.

Corporate costs are unallocated and primarily include corporate initiatives, corporate infrastructure costs, and corporate shared costs, such as finance, human resources, legal, and executives.

Certain amounts disclosed in prior period have been recast to conform to the current period presentation. Specifically, segments are presented net of intrasegment eliminations for the three months ended March 31, 2024. The following table presents information about our segments (in thousands):

The following table presents information about the Company’s segments (in thousands):

 

 

 

Three Months Ended March 31, 2025

 

 

 

Care
Partners

 

 

Care
Delivery

 

 

Care
Enablement

 

 

Intersegment
Elimination

 

 

 

Corporate
Costs

 

 

Consolidated
Total

 

Third-Party

 

$

600,951

 

 

$

16,690

 

 

$

2,749

 

 

$

 

 

 

$

 

 

$

620,390

 

Intersegment

 

 

 

 

 

16,698

 

 

 

36,813

 

 

 

(53,511

)

 

 

 

 

 

 

 

Total revenues

 

 

600,951

 

 

 

33,388

 

 

 

39,562

 

 

 

(53,511

)

 

 

 

 

 

 

620,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

512,668

 

 

 

27,139

 

 

 

25,818

 

 

 

(16,564

)

 

 

 

 

 

 

549,061

 

General and administrative(1)

 

 

44,068

 

 

 

9,357

 

 

 

10,209

 

 

 

(36,950

)

 

 

 

24,062

 

 

 

50,746

 

Total expenses

 

 

556,736

 

 

 

36,496

 

 

 

36,027

 

 

 

(53,514

)

 

 

 

24,062

 

 

 

599,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

44,215

 

 

$

(3,108

)

 

$

3,535

 

 

$

3

 

(2)

 

$

(24,062

)

 

$

20,583

 

 

 

 

Three Months Ended March 31, 2024

 

 

 

Care
Partners

 

 

Care
Delivery

 

 

Care
Enablement

 

 

Intersegment
Elimination

 

 

 

Corporate
Costs

 

 

Consolidated
Total

 

Third-Party

 

$

382,318

 

 

$

17,878

 

 

$

4,160

 

 

$

 

 

 

$

 

 

$

404,356

 

Intersegment

 

 

 

 

 

12,841

 

 

 

29,114

 

 

 

(41,955

)

 

 

 

 

 

 

 

Total revenues

 

 

382,318

 

 

 

30,719

 

 

 

33,274

 

 

 

(41,955

)

 

 

 

 

 

 

404,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

300,189

 

 

 

24,794

 

 

 

17,373

 

 

 

(11,957

)

 

 

 

 

 

 

330,399

 

General and administrative(1)

 

 

38,933

 

 

 

6,163

 

 

 

12,397

 

 

 

(30,075

)

 

 

 

16,400

 

 

 

43,818

 

Total expenses

 

 

339,122

 

 

 

30,957

 

 

 

29,770

 

 

 

(42,032

)

 

 

 

16,400

 

 

 

374,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

43,196

 

 

$

(238

)

 

$

3,504

 

 

$

77

 

(2)

 

$

(16,400

)

 

$

30,139

 

 

(1)
Balance includes general and administrative expenses, and depreciation and amortization.
(2)
Income from operations for the intersegment elimination represents sublease income between segments. Sublease income is presented within other income that is not presented in the table.