XML 112 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements of Financial Instruments - Additional Information (Details) - USD ($)
12 Months Ended
Jan. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oct. 04, 2024
Mar. 31, 2024
Jan. 01, 2024
Oct. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Marketable securities – certificates of deposit   $ 2,289,000 $ 2,150,000          
Marketable securities – equity securities   89,000 348,000          
Unrealized (loss) gain on investments   $ 731,000 (4,581,000) $ (21,271,000)        
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]   General and Administrative Expense, Other Nonoperating Income (Expense), Unrealized (loss) gain on investments            
Level 3                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Marketable securities – certificates of deposit   $ 0 0          
Marketable securities – equity securities   0 0          
Apollo-Sun Labs Management, LLC                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Remaining equity interest purchase   7,400,000 7,800,000          
Business combination, change in fair value of equity interest purchase obligation   $ 400,000 2,000,000          
AAMG contingent consideration                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Interest acquired               100.00%
AAMG contingent consideration | 2023 Target and Growth Metrics                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity interest issued, number of shares (shares)   157,059            
AAMG contingent consideration | 2024 Target and Growth Metrics                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity interest issued, number of shares (shares)   184,357            
Advanced Diagnostic and Surgical Center, Inc                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Interest acquired             95.00% 95.00%
Fair value of contingent consideration             $ 3,600,000  
Community Family Care Medical Group IPA, Inc.                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity interest issued, number of shares (shares) 631,712              
Fair value of contingent consideration $ 8,000,000              
Community Family Care Medical Group IPA, Inc. | Revenue discount rate | Level 3                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of the contingent consideration significant unobservable inputs   0.075            
Community Family Care Medical Group IPA, Inc. | Incremental borrowing rate | Level 3                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of the contingent consideration significant unobservable inputs   0.078            
Community Family Care Medical Group IPA, Inc. | Volatility | Level 3                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of the contingent consideration significant unobservable inputs   0.213            
CHS                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Interest acquired               100.00%
Fair value of contingent consideration         $ 5,200,000      
CHS | CHS 2025 Gross Profit PMPM Metric | Maximum                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Contingent consideration, liability, each measurement period   $ 4,800,000            
DMG And Sun Labs                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Business combination, equity interest purchase obligation, period to purchase   3 years            
Remaining equity interest purchase   $ 0 8,500,000          
I Health, Inc.                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity interest (as a percent)   25.00%       25.00%    
I Health, Inc. | Call Option                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity interest (as a percent)           25.00%    
Call option   $ 3,800,000       $ 3,900,000    
Other Noncurrent Liabilities | AAMG contingent consideration | 2023 Target and Growth Metrics                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity interest issued, number of shares (shares)   157,059            
Other Noncurrent Liabilities | AAMG contingent consideration | 2024 Target and Growth Metrics                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   $ 2,100,000 2,900,000          
Other Noncurrent Liabilities | Advanced Diagnostic and Surgical Center, Inc | 2023 Metric                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   2,100,000            
Other Noncurrent Liabilities | Advanced Diagnostic and Surgical Center, Inc | 2024 Metric                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   2,200,000            
Other Noncurrent Liabilities | Community Family Care Medical Group IPA, Inc.                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   15,000,000            
Contingent consideration, liability, each measurement period   5,000,000            
Other Noncurrent Liabilities | Community Family Care Medical Group IPA, Inc. | First Metric                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   4,200,000            
Other Noncurrent Liabilities | Community Family Care Medical Group IPA, Inc. | Second and Third Metric                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   5,800,000            
Other Noncurrent Liabilities | PCCCV | First Metric                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   1,000,000            
Other Noncurrent Liabilities | PCCCV | Second Metric                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   1,400,000            
Other Noncurrent Liabilities | CHS | CHS Member Enrollment Metrics | Maximum                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   21,500,000            
Other Noncurrent Liabilities | CHS | Second Third Fourth and Fifth Measurement Period | Maximum                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Contingent consideration, liability, each measurement period   4,300,000            
Other Liabilities | AAMG contingent consideration | 2023 Metric                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration     2,600,000          
Other Liabilities | AAMG contingent consideration | 2023 Target and Growth Metrics                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   4,000,000            
Other Liabilities | CHS | CHS 2025 Gross Profit PMPM Metric and CHS Member Enrollment Metrics                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair value of contingent consideration   5,600,000            
Interest Rate Collar                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative asset, fair value   19,000 300,000          
Unrealized (loss) gain on investments   $ 300,000 (300,000)          
Derivative ceiling interest rate   5.00%            
Derivative, floor interest rate   2.34%            
Certificates of Deposit                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Marketable securities – certificates of deposit   $ 2,300,000 $ 2,200,000          
Marketable securities, current, maturity period (greater than)   90 days