XML 84 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Credit Facility, Bank Loans, and Lines of Credit - Additional Information (Details)
1 Months Ended 6 Months Ended 12 Months Ended
Apr. 01, 2024
USD ($)
Nov. 03, 2023
USD ($)
Jun. 16, 2021
USD ($)
May 31, 2021
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
FinancialRatio
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 01, 2024
USD ($)
Mar. 31, 2024
Sep. 08, 2023
USD ($)
May 01, 2023
USD ($)
Sep. 10, 2019
USD ($)
Debt Instrument [Line Items]                          
Amount outstanding           $ 438,107,000 $ 282,000,000            
Average effective interest rate           7.05% 6.19% 3.22%          
Loan from company           $ 438,107,000              
Deferred financing costs           4,300,000 $ 6,100,000            
Unamortized deferred financing costs           3,433,000 3,561,000            
Current portion of long-term debt           $ 9,375,000 19,500,000            
FYB                          
Debt Instrument [Line Items]                          
Interest acquired                       100.00%  
Astrana Medical                          
Debt Instrument [Line Items]                          
Interest rate (as a percent)           10.75%              
Revolver Loan                          
Debt Instrument [Line Items]                          
Amount outstanding           $ 146,700,000              
Repayments         $ 180,000,000                
Proceeds from (repayments of) bank overdrafts   $ 120,000,000                      
Average effective interest rate           6.20%              
Commitment fee     $ 50,000                    
I Health, Inc.                          
Debt Instrument [Line Items]                          
% of Ownership           25.00%       25.00%      
Amended Credit Agreement                          
Debt Instrument [Line Items]                          
Current portion of long-term debt           $ 9,400,000              
Amended Credit Agreement | Minimum                          
Debt Instrument [Line Items]                          
Required annual facility fee     0.175%                    
Amended Credit Agreement | Minimum | Secured Overnight Financing Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate     1.25%     1.50%              
Amended Credit Agreement | Minimum | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate     0.25%     0.50%              
Amended Credit Agreement | Maximum                          
Debt Instrument [Line Items]                          
Required annual facility fee     0.35%                    
Amended Credit Agreement | Maximum | Secured Overnight Financing Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate     2.50%     2.75%              
Amended Credit Agreement | Maximum | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate     1.50%     1.75%              
Amended Credit Agreement | Revolver Loan                          
Debt Instrument [Line Items]                          
Revolving credit facility term     5 years                    
Maximum loan availability     $ 400,000,000                    
Secured Loan Agreement | Astrana Medical                          
Debt Instrument [Line Items]                          
Revolving credit facility term           10 years              
Interest rate (as a percent)           10.00%              
Credit Agreement Amendment | Secured Debt | Truist Bank | Debt Instrument, Redemption, Period One                          
Debt Instrument [Line Items]                          
Interest rate (as a percent)   5.00%                      
Credit Agreement Amendment | Secured Debt | Truist Bank | Debt Instrument, Redemption, Period Two                          
Debt Instrument [Line Items]                          
Interest rate (as a percent)   7.50%                      
Credit Agreement Amendment | Secured Debt | Truist Bank | Debt Instrument, Redemption, Period Three                          
Debt Instrument [Line Items]                          
Interest rate (as a percent)   10.00%                      
Credit Agreement                          
Debt Instrument [Line Items]                          
Amount outstanding           $ 281,500,000              
Average effective interest rate           6.70%              
Number of key financial ratios | FinancialRatio           2              
Maximum consolidated leverage ratio (not greater than)           3.75              
Debt covenant, aggregate purchase price, maximum           $ 75,000,000              
Minimum consolidated interest coverage ratio (not less than)           3.25              
Consolidated leverage ratio, annual change           0.25              
Debt instrument, covenant, leverage ratio, adjusted maximum           4              
Interest expense           $ 1,800,000 1,100,000 $ 900,000          
Subordinated Loan Agreement | Subordinated Debt                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       1.00%                  
Debt, principal sum                       $ 2,000,000  
I Health Promissiory Note                          
Debt Instrument [Line Items]                          
Payments on promissory note $ 8,300,000                        
Interest rate (as a percent) 4.30%                        
Additional Principal Amount                 $ 1,600,000        
Notes payable                 $ 9,900,000        
FYB Promissory Note                          
Debt Instrument [Line Items]                          
Amount outstanding           2,000,000              
Unpaid interest           400,000              
Letter of Credit | Astrana Medical                          
Debt Instrument [Line Items]                          
Loan from company           $ 545,000,000              
Letter of Credit | Amended Credit Agreement                          
Debt Instrument [Line Items]                          
Maximum loan availability     $ 25,000,000               $ 50,000,000    
Letter of Credit | Credit Agreement Amendment | Truist Bank                          
Debt Instrument [Line Items]                          
Amount funded at closing   $ 300,000,000                      
New Term Loan                          
Debt Instrument [Line Items]                          
Required annual facility fee           0.375%              
Unamortized deferred financing costs           $ 900,000 $ 2,600,000            
Line of Credit | APC Business Loan Agreement | Preferred Bank | Allied Pacific Of California IPA                          
Debt Instrument [Line Items]                          
Maximum loan availability                         $ 4,100,000
Standby Letters of Credit | Allied Pacific Of California IPA                          
Debt Instrument [Line Items]                          
Maximum loan availability           $ 2,100,000              
Term of facility           1 year              
Standby Letters of Credit | Amended Credit Agreement | Truist Bank                          
Debt Instrument [Line Items]                          
Maximum loan availability           $ 25,000,000              
Term of facility           1 year              
Standby Letters of Credit | Amended Credit Agreement | Minimum                          
Debt Instrument [Line Items]                          
Required annual facility fee     1.25%                    
Standby Letters of Credit | Amended Credit Agreement | Maximum                          
Debt Instrument [Line Items]                          
Required annual facility fee     2.50%