XML 63 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Carrying Amounts and Fair Values of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of December 31, 2024 are presented below (in thousands):

 

 

 

Fair Value Measurements

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts*

 

$

3,673

 

 

$

 

 

$

 

 

$

3,673

 

Marketable securities – certificates of deposit

 

 

2,289

 

 

 

 

 

 

 

 

 

2,289

 

Marketable securities – equity securities

 

 

89

 

 

 

 

 

 

 

 

 

89

 

I Health call option

 

 

 

 

 

 

 

 

3,778

 

 

 

3,778

 

Interest rate collar

 

 

 

 

 

19

 

 

 

 

 

 

19

 

 

 

$

6,051

 

 

$

19

 

 

$

3,778

 

 

$

9,848

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

AAMG contingent consideration

 

$

2,110

 

 

$

 

 

$

 

 

$

2,110

 

VOMG contingent consideration

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Sun Labs remaining equity interest purchase

 

 

 

 

 

 

 

 

7,352

 

 

 

7,352

 

ADSC contingent consideration

 

 

 

 

 

 

 

 

4,285

 

 

 

4,285

 

CFC contingent consideration

 

 

 

 

 

 

 

 

9,949

 

 

 

9,949

 

PCCCV contingent consideration

 

 

 

 

 

 

 

 

1,351

 

 

 

1,351

 

CHS contingent consideration

 

 

 

 

 

 

 

 

5,643

 

 

 

5,643

 

Total liabilities

 

$

2,110

 

 

$

 

 

$

28,595

 

 

$

30,705

 

 

* Included in cash and cash equivalents

The carrying amounts and fair values of the Company’s financial instruments as of December 31, 2023 are presented below (in thousands):

 

 

Fair Value Measurements

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts*

 

$

4,842

 

 

$

 

 

$

 

 

$

4,842

 

Marketable securities – certificates of deposit

 

 

2,150

 

 

 

 

 

 

 

 

 

2,150

 

Marketable securities – equity securities

 

 

348

 

 

 

 

 

 

 

 

 

348

 

Total assets

 

$

7,340

 

 

$

 

 

$

 

 

$

7,340

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

AAMG contingent consideration

 

$

 

 

$

 

 

$

5,475

 

 

$

5,475

 

VOMG contingent consideration

 

 

 

 

 

 

 

 

17

 

 

 

17

 

DMG remaining equity interest purchase

 

 

 

 

 

 

 

 

8,542

 

 

 

8,542

 

Sun Labs remaining equity interest purchase

 

 

 

 

 

 

 

 

7,802

 

 

 

7,802

 

Interest rate collar

 

 

 

 

 

252

 

 

 

 

 

 

252

 

Total liabilities

 

$

 

 

$

252

 

 

$

21,836

 

 

$

22,088

 

 

* Included in cash and cash equivalents

Schedule of Change in Fair Value of Level 3 Liabilities

The change in the fair value of Level 3 liabilities is recognized in unrealized loss on investments, other income, and general and administrative expenses in the accompanying consolidated statements of income. As of December 31, 2024, the reconciliation of our Level 3 liabilities was as follows (in thousands):

 

 

Amount

 

Balance at January 1, 2024

 

$

21,836

 

Additions

 

 

19,342

 

Transfer out

 

 

(2,110

)

Change in fair value of Level 3 liabilities

 

 

3,093

 

Settlements

 

 

(13,566

)

Balance at December 31, 2024

 

$

28,595

 

Schedule of Gain (Loss) on Equity Securities The components comprising total gains and losses on equity securities are as follows (in thousands) for the periods listed below:

 

 

Years ended December 31,

 

 

2024

 

 

2023

 

Total losses recognized on equity securities

 

$

(135

)

 

$

(6,629

)

Less losses recognized on equity securities sold

 

 

(146

)

 

 

(4,052

)

Unrealized gain (loss) recognized on equity securities held at end of period

 

$

11

 

 

$

(2,577

)