XML 90 R81.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements of Financial Instruments - Schedule of Carrying Amounts and Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts $ 28,044 $ 4,842
Marketable securities – certificates of deposit 2,263 2,150
Marketable securities – equity securities 91 348
Total assets 34,305 7,340
Total liabilities 35,812 22,088
AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 3,876 5,475
VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 15 17
DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 8,542 8,542
Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 7,352 7,802
ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 4,138  
CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 9,138  
PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 2,597  
Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 154 252
I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets 3,907  
Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 28,044 4,842
Marketable securities – certificates of deposit 2,263 2,150
Marketable securities – equity securities 91 348
Total assets 30,398 7,340
Total liabilities 0 0
Level 1 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 1 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 1 | DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 1 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 1 | ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0  
Level 1 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0  
Level 1 | PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0  
Level 1 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 0 0
Level 1 | I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets 0  
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 0 0
Marketable securities – certificates of deposit 0 0
Marketable securities – equity securities 0 0
Total assets 0 0
Total liabilities 154 252
Level 2 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 2 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 2 | ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0  
Level 2 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0  
Level 2 | PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0  
Level 2 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 154 252
Level 2 | I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets 0  
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 0 0
Marketable securities – certificates of deposit 0 0
Marketable securities – equity securities 0 0
Total assets 3,907 0
Total liabilities 35,658 21,836
Level 3 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 3,876 5,475
Level 3 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 15 17
Level 3 | DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 8,542 8,542
Level 3 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 7,352 7,802
Level 3 | ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 4,138  
Level 3 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 9,138  
Level 3 | PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 2,597  
Level 3 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 0 $ 0
Level 3 | I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets $ 3,907