XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF MEZZANINE AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock Outstanding
Additional Paid-in  Capital
Retained Earnings
Non-controlling Interest
Non-controlling Interest
Mezzanine
Temporary equity, carrying amount, beginning balance at Dec. 31, 2022           $ 14,237
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income           (1,729)
Temporary Equity, Transfer Of Common Control Entities           1,769
Temporary equity, carrying amount, ending balance at Mar. 31, 2023           14,277
Equity, beginning balance (in shares) at Dec. 31, 2022   46,575,699        
Equity, beginning balance at Dec. 31, 2022 $ 544,310 $ 47 $ 360,097 $ 182,417 $ 1,749  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 14,217     13,132 1,085  
Shares issued for vesting of restricted stock awards (in shares)   57,825        
Shares issued for vesting of restricted stock awards (109)   (109)      
Shares issued for cash and exercise of options and warrants (in shares)   125,000        
Shares issued for cash and exercise of options and warrants 1,250   1,250      
Purchase of treasury shares (in shares)   (270,081)        
Purchase of treasury shares (9,539)   (9,539)      
Share-based compensation 3,445   3,445      
Dividends (120)       (120)  
Transfer of common control entities (2,447)   (2,447)      
Equity, ending balance (in shares) at Mar. 31, 2023   46,488,443        
Equity, ending balance at Mar. 31, 2023 551,007 $ 47 352,697 195,549 2,714  
Temporary equity, carrying amount, beginning balance at Dec. 31, 2022           14,237
Temporary equity, carrying amount, ending balance at Sep. 30, 2023           17,931
Equity, beginning balance (in shares) at Dec. 31, 2022   46,575,699        
Equity, beginning balance at Dec. 31, 2022 $ 544,310 $ 47 360,097 182,417 1,749  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares issued for cash and exercise of options (in shares) 125,000          
Equity, ending balance (in shares) at Sep. 30, 2023   46,607,356        
Equity, ending balance at Sep. 30, 2023 $ 597,709 $ 47 362,889 230,778 3,995  
Temporary equity, carrying amount, beginning balance at Dec. 31, 2022           14,237
Temporary equity, carrying amount, ending balance at Dec. 31, 2023           (205,883)
Equity, beginning balance (in shares) at Dec. 31, 2022   46,575,699        
Equity, beginning balance at Dec. 31, 2022 $ 544,310 $ 47 360,097 182,417 1,749  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Purchase of treasury shares (in shares) (3,451,642)          
Equity, ending balance (in shares) at Dec. 31, 2023 46,843,743 46,843,743        
Equity, ending balance at Dec. 31, 2023 $ 616,651 $ 47 371,037 243,134 2,433  
Temporary equity, carrying amount, beginning balance at Mar. 31, 2023           14,277
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income           3,245
Temporary Equity, Dividends           (601)
Temporary equity, Tax impact from dividends           (3,076)
Temporary equity, carrying amount, ending balance at Jun. 30, 2023           13,845
Equity, beginning balance (in shares) at Mar. 31, 2023   46,488,443        
Equity, beginning balance at Mar. 31, 2023 551,007 $ 47 352,697 195,549 2,714  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 14,237     13,170 1,067  
Purchase of non-controlling interest (50)       (50)  
Sale of non-controlling interest 106       106  
Shares issued for vesting of restricted stock awards (in shares)   42,734        
Shares issued for vesting of restricted stock awards (464)   (464)      
Share-based compensation 4,213   4,213      
Issuance of shares for business acquisition (in shares)   22,340        
Issuance of shares for business acquisition 800   800      
Dividends (96)       (96)  
Equity, ending balance (in shares) at Jun. 30, 2023   46,553,517        
Equity, ending balance at Jun. 30, 2023 569,753 $ 47 357,246 208,719 3,741  
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income           4,236
Temporary Equity, Purchase of treasury shares           (150)
Temporary equity, carrying amount, ending balance at Sep. 30, 2023           17,931
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 23,737     22,059 1,678  
Shares issued for vesting of restricted stock awards (in shares)   53,839        
Shares issued for vesting of restricted stock awards (63)   (63)      
Share-based compensation 5,706   5,706      
Dividends (1,424)       (1,424)  
Equity, ending balance (in shares) at Sep. 30, 2023   46,607,356        
Equity, ending balance at Sep. 30, 2023 $ 597,709 $ 47 362,889 230,778 3,995  
Temporary equity, carrying amount, beginning balance at Dec. 31, 2023           (205,883)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income           326
Temporary equity, carrying amount, ending balance at Mar. 31, 2024           (205,557)
Equity, beginning balance (in shares) at Dec. 31, 2023 46,843,743 46,843,743        
Equity, beginning balance at Dec. 31, 2023 $ 616,651 $ 47 371,037 243,134 2,433  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 16,536     14,835 1,701  
Purchase of non-controlling interest (25)       (25)  
Sale of non-controlling interest 150       150  
Shares issued for vesting of restricted stock awards (in shares)   5,149        
Shares issued for vesting of restricted stock awards (2,407)   (2,407)      
Share-based compensation 5,748   5,748      
Issuance of shares for business acquisition (in shares)   631,712        
Issuance of shares for business acquisition 21,952 $ 1 21,951      
Acquisition of non-controlling interest (in shares)   (22,340)        
Acquisition of non-controlling interest (535)   (856)   321  
Dividends (95)       (95)  
Equity, ending balance (in shares) at Mar. 31, 2024   47,458,264        
Equity, ending balance at Mar. 31, 2024 $ 657,975 $ 48 395,473 257,969 4,485  
Temporary equity, carrying amount, beginning balance at Dec. 31, 2023           (205,883)
Temporary equity, carrying amount, ending balance at Sep. 30, 2024           (202,512)
Equity, beginning balance (in shares) at Dec. 31, 2023 46,843,743 46,843,743        
Equity, beginning balance at Dec. 31, 2023 $ 616,651 $ 47 371,037 243,134 2,433  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares issued for cash and exercise of options (in shares) 75,455          
Purchase of treasury shares (in shares) (3,466,051)          
Issuance of shares for Employee Stock Purchase Plan ("ESPP") (in shares) 7,789          
Equity, ending balance (in shares) at Sep. 30, 2024 47,780,523 47,780,523        
Equity, ending balance at Sep. 30, 2024 $ 709,619 $ 48 411,334 293,234 5,003  
Temporary equity, carrying amount, beginning balance at Mar. 31, 2024           (205,557)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income           1,245
Temporary equity, carrying amount, ending balance at Jun. 30, 2024           (204,312)
Equity, beginning balance (in shares) at Mar. 31, 2024   47,458,264        
Equity, beginning balance at Mar. 31, 2024 657,975 $ 48 395,473 257,969 4,485  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 20,621     19,171 1,450  
Shares issued for vesting of restricted stock awards (in shares)   83,285        
Shares issued for vesting of restricted stock awards (1,177)   (1,177)      
Share-based compensation 7,390   7,390      
Dividends (1,801)       (1,801)  
Equity, ending balance (in shares) at Jun. 30, 2024   47,541,549        
Equity, ending balance at Jun. 30, 2024 683,008 $ 48 401,686 277,140 4,134  
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income           1,800
Temporary equity, carrying amount, ending balance at Sep. 30, 2024           $ (202,512)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 17,181     16,094 1,087  
Shares issued for vesting of restricted stock awards (in shares)   34,735        
Shares issued for vesting of restricted stock awards $ (391)   (391)      
Shares issued for cash and exercise of options (in shares) 75,455 53,800        
Shares issued for cash and exercise of options $ 232   232      
Purchase of treasury shares (in shares)   (14,409)        
Purchase of treasury shares (717)   (717)      
Share-based compensation 6,230   6,230      
Issuance of shares for Employee Stock Purchase Plan ("ESPP") (in shares)   7,789        
Issuance of shares for Employee Stock Purchase Plan ("ESPP") 271   271      
Stock Contingent Consideration (in shares)   157,059        
Stock Contingent Consideration 4,023   4,023      
Dividends $ (218)       (218)  
Equity, ending balance (in shares) at Sep. 30, 2024 47,780,523 47,780,523        
Equity, ending balance at Sep. 30, 2024 $ 709,619 $ 48 $ 411,334 $ 293,234 $ 5,003