XML 52 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Carrying Amounts and Fair Values of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of September 30, 2024, are presented below (in thousands):

 

 

Fair Value Measurements

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts*

 

$

28,044

 

 

$

 

 

$

 

 

$

28,044

 

Marketable securities – certificates of deposit

 

 

2,263

 

 

 

 

 

 

 

 

 

2,263

 

Marketable securities – equity securities

 

 

91

 

 

 

 

 

 

 

 

 

91

 

I Health call option

 

 

 

 

 

 

 

 

3,907

 

 

 

3,907

 

Total assets

 

$

30,398

 

 

$

 

 

$

3,907

 

 

$

34,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate collar

 

$

 

 

$

154

 

 

$

 

 

$

154

 

AAMG contingent consideration

 

 

 

 

 

 

 

 

3,876

 

 

 

3,876

 

VOMG contingent consideration

 

 

 

 

 

 

 

 

15

 

 

 

15

 

DMG remaining equity interest purchase

 

 

 

 

 

 

 

 

8,542

 

 

 

8,542

 

Sun Labs remaining equity interest purchase

 

 

 

 

 

 

 

 

7,352

 

 

 

7,352

 

ADSC contingent considerations

 

 

 

 

 

 

 

 

4,138

 

 

 

4,138

 

CFC contingent considerations

 

 

 

 

 

 

 

 

9,138

 

 

 

9,138

 

PCCCV contingent considerations

 

 

 

 

 

 

 

 

2,597

 

 

 

2,597

 

Total liabilities

 

$

 

 

$

154

 

 

$

35,658

 

 

$

35,812

 

* Included in cash and cash equivalents

The carrying amounts and fair values of the Company’s financial instruments as of December 31, 2023, are presented below (in thousands):

 

 

Fair Value Measurements

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts*

 

$

4,842

 

 

$

 

 

$

 

 

$

4,842

 

Marketable securities – certificates of deposit

 

 

2,150

 

 

 

 

 

 

 

 

 

2,150

 

Marketable securities – equity securities

 

 

348

 

 

 

 

 

 

 

 

 

348

 

Total assets

 

$

7,340

 

 

$

 

 

$

 

 

$

7,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

AAMG contingent consideration

 

$

 

 

$

 

 

$

5,475

 

 

$

5,475

 

VOMG contingent consideration

 

 

 

 

 

 

 

 

17

 

 

 

17

 

DMG remaining equity interest purchase

 

 

 

 

 

 

 

 

8,542

 

 

 

8,542

 

Sun Labs remaining equity interest purchase

 

 

 

 

 

 

 

 

7,802

 

 

 

7,802

 

Interest rate collar

 

 

 

 

 

252

 

 

 

 

 

 

252

 

Total liabilities

 

$

 

 

$

252

 

 

$

21,836

 

 

$

22,088

 

* Included in cash and cash equivalents

Schedule of Change in Fair Value of Level 3 Liabilities

The change in the fair value of Level 3 liabilities for the nine months ended September 30, 2024, was as follows (in thousands):

 

 

Amount

 

Balance at January 1, 2024

 

$

21,836

 

Additions

 

 

14,202

 

Change in fair value of existing Level 3 liabilities

 

 

3,643

 

Settlements

 

 

(4,023

)

Balance at September 30, 2024

 

$

35,658

 

Schedule of Gain (Loss) on Equity Securities The components comprising total gains and losses on equity securities are as follows (in thousands) for the periods listed below:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total gains (losses) recognized on equity securities

 

$

68

 

 

$

(870

)

 

$

(133

)

 

$

(6,571

)

Gains (losses) recognized on equity securities sold

 

 

65

 

 

 

 

 

 

(146

)

 

 

 

Unrealized gains (losses) recognized on equity securities held at end of period

 

$

3

 

 

$

(870

)

 

$

13

 

 

$

(6,571

)