XML 51 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Segments (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Information about our Segments

Certain amounts disclosed in the prior period have been recast to conform to the current period presentation. Specifically, reclassifications were made between cost of services and general and administrative expenses in the accompanying segment table for the three and nine months ended September 30, 2023, and the segments are presented net of intrasegment eliminations. The following table presents information about our segments (in thousands):

 

 

 

Three Months Ended September 30, 2024

 

 

 

Care
Partners

 

 

Care
Delivery

 

 

Care
Enablement

 

 

Other

 

 

Intersegment
Elimination

 

 

 

Corporate
Costs

 

 

Consolidated
Total

 

Third-Party

 

$

455,760

 

 

$

20,083

 

 

$

2,867

 

 

$

 

 

$

 

 

 

$

 

 

$

478,710

 

Intersegment

 

 

 

 

 

14,645

 

 

 

38,063

 

 

 

 

 

 

(52,708

)

 

 

 

 

 

 

 

Total revenues

 

 

455,760

 

 

 

34,728

 

 

 

40,930

 

 

 

 

 

 

(52,708

)

 

 

 

 

 

 

478,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

369,835

 

 

 

29,114

 

 

 

19,604

 

 

 

 

 

 

(13,335

)

 

 

 

 

 

 

405,218

 

General and administrative(1)

 

 

47,139

 

 

 

6,971

 

 

 

15,012

 

 

 

 

 

 

(39,370

)

 

 

 

15,315

 

 

 

45,067

 

Total expenses

 

 

416,974

 

 

 

36,085

 

 

 

34,616

 

 

 

 

 

 

(52,705

)

 

 

 

15,315

 

 

 

450,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

38,786

 

 

$

(1,357

)

 

$

6,314

 

 

$

 

 

$

(3

)

(2)

 

$

(15,315

)

 

$

28,425

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

Care
Partners

 

 

Care
Delivery

 

 

Care
Enablement

 

 

Other

 

 

Intersegment
Elimination

 

 

 

Corporate
Costs

 

 

Consolidated
Total

 

Third-Party

 

$

320,885

 

 

$

16,737

 

 

$

10,306

 

 

$

245

 

 

$

 

 

 

$

 

 

$

348,173

 

Intersegment

 

 

 

 

 

12,234

 

 

 

26,604

 

 

 

49

 

 

 

(38,887

)

 

 

 

 

 

 

 

Total revenues

 

 

320,885

 

 

 

28,971

 

 

 

36,910

 

 

 

294

 

 

 

(38,887

)

 

 

 

 

 

 

348,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

249,917

 

 

 

23,060

 

 

 

13,658

 

 

 

76

 

 

 

(11,336

)

 

 

 

 

 

 

275,375

 

General and administrative(1)

 

 

30,628

 

 

 

6,946

 

 

 

16,804

 

 

 

875

 

 

 

(28,621

)

 

 

 

7,083

 

 

 

33,715

 

Total expenses

 

 

280,545

 

 

 

30,006

 

 

 

30,462

 

 

 

951

 

 

 

(39,957

)

 

 

 

7,083

 

 

 

309,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

40,340

 

 

$

(1,035

)

 

$

6,448

 

 

$

(657

)

 

$

1,070

 

(2)

 

$

(7,083

)

 

$

39,083

 

 

 

 

Nine Months Ended September 30, 2024

 

 

Care
Partners

 

 

Care
Delivery

 

 

Care
Enablement

 

 

Other

 

 

Intersegment
Elimination

 

 

 

Corporate
Costs

 

 

Consolidated
Total

 

Third-Party

 

$

1,301,355

 

 

$

59,179

 

 

$

8,797

 

 

$

 

 

$

 

 

 

$

 

 

$

1,369,331

 

Intersegment

 

 

 

 

 

41,125

 

 

 

101,579

 

 

 

 

 

 

(142,704

)

 

 

 

 

 

 

 

Total revenues

 

 

1,301,355

 

 

 

100,304

 

 

 

110,376

 

 

 

 

 

 

(142,704

)

 

 

 

 

 

 

1,369,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

1,049,437

 

 

 

80,160

 

 

 

56,916

 

 

 

 

 

 

(38,091

)

 

 

 

 

 

 

1,148,422

 

General and administrative(1)

 

 

129,613

 

 

 

19,914

 

 

 

36,724

 

 

 

 

 

 

(104,692

)

 

 

 

50,720

 

 

 

132,279

 

Total expenses

 

 

1,179,050

 

 

 

100,074

 

 

 

93,640

 

 

 

 

 

 

(142,783

)

 

 

 

50,720

 

 

 

1,280,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

122,305

 

 

$

230

 

 

$

16,736

 

 

$

 

 

$

79

 

(2)

 

$

(50,720

)

 

$

88,630

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Care
Partners

 

 

Care
Delivery

 

 

Care
Enablement

 

 

Other

 

 

Intersegment
Elimination

 

 

 

Corporate
Costs

 

 

Consolidated
Total

 

Third-Party

 

$

957,297

 

 

$

42,603

 

 

$

33,164

 

 

$

561

 

 

$

 

 

 

$

 

 

$

1,033,625

 

Intersegment

 

 

 

 

 

37,228

 

 

 

69,287

 

 

 

131

 

 

 

(106,646

)

 

 

 

 

 

 

 

Total revenues

 

 

957,297

 

 

 

79,831

 

 

 

102,451

 

 

 

692

 

 

 

(106,646

)

 

 

 

 

 

 

1,033,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

783,333

 

 

 

65,187

 

 

 

44,441

 

 

 

209

 

 

 

(35,522

)

 

 

 

 

 

 

857,648

 

General and administrative(1)

 

 

83,475

 

 

 

16,076

 

 

 

38,181

 

 

 

2,459

 

 

 

(74,401

)

 

 

 

21,704

 

 

 

87,494

 

Total expenses

 

 

866,808

 

 

 

81,263

 

 

 

82,622

 

 

 

2,668

 

 

 

(109,923

)

 

 

 

21,704

 

 

 

945,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

90,489

 

 

$

(1,432

)

 

$

19,829

 

 

$

(1,976

)

 

$

3,277

 

(2)

 

$

(21,704

)

 

$

88,483

 

 

(1)
Balance includes general and administrative expenses, and depreciation and amortization.
(2)
Income from operations for the intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other income that is not presented in the table.