XML 57 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Combinations and Goodwill - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jan. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Assets:        
Goodwill     $ 409,581 $ 278,831
CFC        
Total purchase consideration:        
Cash paid   $ 90,998    
Contingent consideration   8,026    
Common stock issued   21,952    
Consideration transferred   120,976    
Assets:        
Cash and cash equivalents   15,083    
Investment in marketable securities   0    
Receivables   6,530    
Other Receivables   472    
Prepaid expenses and other current assets   0    
Amounts due from affiliates   2,902    
Land, property and equipment   0    
Intangible assets   28,200    
Goodwill   85,208    
Income tax receivable   0    
Restricted cash   0    
Total identifiable assets acquired   138,395    
Liabilities:        
Accounts payable and accrued expenses   1,641    
Medical liabilities   15,754    
Amounts due to affiliates   0    
Income taxes payable   24    
Deferred tax liability   0    
Noncontrolling interest   0    
Total identified liabilities assumed   17,419    
Total net identifiable assets acquired   120,976    
AHMS        
Total purchase consideration:        
Cash paid   63,935    
Contingent consideration   0    
Common stock issued   0    
Consideration transferred $ 63,900 63,935    
Assets:        
Cash and cash equivalents   33,950    
Investment in marketable securities   0    
Receivables   11,007    
Other Receivables   0    
Prepaid expenses and other current assets   36    
Amounts due from affiliates   0    
Land, property and equipment   0    
Intangible assets   23,800    
Goodwill   31,811    
Income tax receivable   0    
Restricted cash   300    
Total identifiable assets acquired   100,904    
Liabilities:        
Accounts payable and accrued expenses   7,111    
Medical liabilities   15,849    
Amounts due to affiliates   5,890    
Income taxes payable   1,689    
Deferred tax liability   6,430    
Noncontrolling interest   0    
Total identified liabilities assumed   36,969    
Total net identifiable assets acquired   63,935    
Other Acquisitions        
Total purchase consideration:        
Cash paid [1]   12,500    
Contingent consideration [1]   6,161    
Common stock issued [1]   0    
Consideration transferred [1]   18,661    
Assets:        
Cash and cash equivalents [1]   3,515    
Investment in marketable securities [1]   30    
Receivables [1]   0    
Other Receivables [1]   0    
Prepaid expenses and other current assets [1]   11    
Amounts due from affiliates [1]   0    
Land, property and equipment [1]   823    
Intangible assets [1]   3,900    
Goodwill [1]   11,121    
Income tax receivable [1]   1    
Restricted cash [1]   0    
Total identifiable assets acquired [1]   19,401    
Liabilities:        
Accounts payable and accrued expenses [1]   250    
Medical liabilities [1]   0    
Amounts due to affiliates [1]   54    
Income taxes payable [1]   0    
Deferred tax liability [1]   8    
Noncontrolling interest [1]   428    
Total identified liabilities assumed [1]   740    
Total net identifiable assets acquired [1]   18,661    
Total Acquisitions        
Total purchase consideration:        
Cash paid   167,433    
Contingent consideration   14,187    
Common stock issued   21,952    
Consideration transferred   203,572    
Assets:        
Cash and cash equivalents   52,548    
Investment in marketable securities   30    
Receivables   17,537    
Other Receivables   472    
Prepaid expenses and other current assets   47    
Amounts due from affiliates   2,902    
Land, property and equipment   823    
Intangible assets   55,900    
Goodwill   128,140    
Income tax receivable   1    
Restricted cash   300    
Total identifiable assets acquired   258,700    
Liabilities:        
Accounts payable and accrued expenses   9,002    
Medical liabilities   31,603    
Amounts due to affiliates   5,944    
Income taxes payable   1,713    
Deferred tax liability   6,438    
Noncontrolling interest   428    
Total identified liabilities assumed   55,128    
Total net identifiable assets acquired   $ 203,572    
[1]

* Others consist of estimated fair values of the assets acquired, net of cash acquired, related to ADSC and PCCCV.