KINETICS PORTFOLIO TRUST – MASTER INVESTMENTS PORTFOLIO
THE KINETICS MULTI-DISCIPLINARY PORTFOLIO
|
||||||||
CONSOLIDATED PORTFOLIO OF INVESTMENTS
|
||||||||
September 30, 2024 (Unaudited)
|
||||||||
COLLATERALIZED LOAN OBLIGATIONS - 90.3%
|
Par
|
Value
|
||||||
37 Capital CLO, Series 2023-1A, Class A1, 7.35% (3 mo. Term SOFR + 2.05%), 04/15/2036 (a)
|
$
|
500,000
|
$
|
501,255
|
||||
Apidos CLO, Series 2023-43A, Class A2, 7.33% (3 mo. Term SOFR + 2.05%), 04/25/2035 (a)
|
500,000
|
500,610
|
||||||
Atlas Senior Loan Fund Ltd.
|
||||||||
Series 2019-14A, Class BR, 7.49% (3 mo. Term SOFR + 2.21%), 07/20/2032 (a)
|
500,000
|
500,160
|
||||||
Series 2021-18A, Class B, 7.39% (3 mo. Term SOFR + 2.11%), 01/18/2035 (a)
|
500,000
|
500,505
|
||||||
Babson CLO Ltd./Cayman Islands, Series 2023-1A, Class A, 7.03% (3 mo. Term SOFR + 1.75%),
04/20/2036 (a)
|
550,000
|
551,573
|
||||||
Battery Park CLO, Series 2022-1A, Class A1, 7.49% (3 mo. Term SOFR + 2.21%), 10/20/2035 (a)
|
500,000
|
500,450
|
||||||
Benefit Street Partners CLO Ltd., Series 2022-28A, Class A, 7.18% (3 mo. Term SOFR +
1.90%), 10/20/2035 (a)
|
500,000
|
500,324
|
||||||
Bryant Park Funding Ltd., Series 2023-21A, Class B, 8.03% (3 mo. Term SOFR + 2.75%),
10/18/2036 (a)
|
250,000
|
251,601
|
||||||
Carlyle Global Market Strategies, Series 2023-3A, Class B, 7.90% (3 mo. Term SOFR + 2.60%),
10/15/2036 (a)
|
450,000
|
453,540
|
||||||
Fort Washington CLO, Series 2019-1A, Class BR2, 6.49% (3 mo. Term SOFR + 1.90%), 10/20/2037
(a)(b)
|
500,000
|
500,000
|
||||||
Fortress Credit BSL Ltd., Series 2023-1A, Class AT, 7.53% (3 mo. Term SOFR + 2.25%),
04/23/2036 (a)
|
500,000
|
503,244
|
||||||
Golub Capital Partners CLO Ltd., Series 2023-70A, Class B, 7.78% (3 mo. Term SOFR + 2.50%),
10/25/2036 (a)
|
250,000
|
251,209
|
||||||
ICG US CLO Ltd., Series 2023-1A, Class B, 8.28% (3 mo. Term SOFR + 3.00%), 07/18/2036 (a)
|
500,000
|
501,914
|
||||||
Katayma CLO Ltd., Series 2023-1A, Class B, 7.93% (3 mo. Term SOFR + 2.65%), 10/20/2036 (a)
|
250,000
|
251,394
|
||||||
Magnetite CLO Ltd., Series 2023-37A, Class B, 7.58% (3 mo. Term SOFR + 2.30%), 10/20/2036 (a)
|
500,000
|
502,076
|
||||||
Man GLG US CLO, Series 2023-1A, Class A, 7.58% (3 mo. Term SOFR + 2.30%), 07/20/2035 (a)
|
500,000
|
501,767
|
||||||
Mountain View CLO Ltd., Series 2019-2A, Class B1R, 7.45% (3 mo. Term SOFR + 2.15%),
07/15/2037 (a)
|
450,000
|
448,506
|
||||||
Octagon 67 Ltd., Series 2023-1A, Class A1, 7.08% (3 mo. Term SOFR + 1.80%), 04/25/2036 (a)
|
500,000
|
500,641
|
||||||
Orion CLO Ltd., Series 2023-2A, Class B, 8.03% (3 mo. Term SOFR + 2.75%), 01/25/2037 (a)
|
250,000
|
251,898
|
||||||
Palmer Square Loan Funding Ltd., Series 2022-4A, Class A2, 7.58% (3 mo. Term SOFR + 2.30%),
07/24/2031 (a)
|
430,000
|
430,000
|
||||||
Park Avenue Institutional Advisers CLO Ltd., Series 2021-1A, Class A2, 7.29% (3 mo. Term
SOFR + 2.01%), 01/20/2034 (a)
|
200,000
|
200,429
|
||||||
Post CLO, Series 2023-1A, Class A, 7.23% (3 mo. Term SOFR + 1.95%), 04/20/2036 (a)
|
500,000
|
500,768
|
||||||
Rad CLO, Series 2023-20A, Class B, 7.93% (3 mo. Term SOFR + 2.65%), 07/20/2036 (a)
|
500,000
|
502,887
|
||||||
Sculptor CLO Ltd., Series 27A, Class B1, 7.29% (3 mo. Term SOFR + 2.01%), 07/20/2034 (a)
|
250,000
|
250,232
|
||||||
Sound Point CLO Ltd.
|
||||||||
Series 2017-3A, Class A2, 7.14% (3 mo. Term SOFR + 1.86%), 10/20/2030 (a)(b)
|
520,000
|
520,104
|
||||||
Series 2024-39A, Class B, 7.26% (3 mo. Term SOFR + 1.95%), 07/20/2037 (a)(b)
|
1,000,000
|
1,002,000
|
||||||
Venture CDO Ltd.
|
||||||||
Series 2013-15A, Class BR3, 7.43% (3 mo. Term SOFR + 2.13%), 07/15/2032 (a)
|
250,000
|
249,915
|
||||||
Series 2023-48A, Class B1, 8.03% (3 mo. Term SOFR + 2.75%), 10/20/2036 (a)
|
500,000
|
502,529
|
||||||
Wind River CLO Ltd., Series 2021-2A, Class B, 7.19% (3 mo. Term SOFR + 1.91%), 07/20/2034 (a)
|
375,000
|
375,002
|
||||||
TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost $12,960,292)
|
13,006,533
|
|||||||
TOTAL INVESTMENTS - 90.3% (Cost
$12,960,292)
|
13,006,533
|
|||||||
Money Market Deposit Account - 11.9% (c)
|
1,716,045
|
|||||||
Liabilities in Excess of Other Assets - (2.2)%
|
(316,123
|
)
|
||||||
TOTAL NET ASSETS - 100.0%
|
$
|
14,406,455
|
||||||
Percentages are stated as a percent of net assets.
|
SOFR - Secured Overnight Financing Rate
|
(a)
|
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only
be resold in transactions exempt from registration to qualified institutional investors. As of September 30, 2024, the value of
these securities total $13,006,533 or 90.3% of the Fund’s net assets. |
(b)
|
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision
of the Adviser, acting as Valuation Designee. These securities represented $2,022,104 or 14.1% of net assets as of
September 30, 2024.
|
(c)
|
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA
will bear interest at a variable rate that is determined based on market conditions and is subject to change daily.
The rate as of September 30, 2024 was 4.74%.
|
The Multi-Disciplinary Income Portfolio
|
||||||||||||||||
The following is a summary of the inputs used to value The Multi-Disciplinary Income Portfolio's net assets as of September 30,
2024:
|
||||||||||||||||
Assets^
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Collateralized Loan Obligation
|
$
|
–
|
$
|
10,984,429
|
$
|
2,022,104
|
$
|
13,006,533
|
||||||||
Total Investments in Securities
|
$
|
–
|
$
|
10,984,429
|
$
|
2,022,104
|
$
|
13,006,533
|
||||||||
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value:
|
||||||||||||||||
Description | Securities |
|||||||||||||||
Balance as of December 31, 2023
|
$
|
– | ||||||||||||||
Accrued discounts/premiums
|
– | |||||||||||||||
Realized gain (loss)
|
– | |||||||||||||||
Change in unrealized appreciation (depreciation)
|
– | |||||||||||||||
Net purchases and/or acquisitions
|
– | |||||||||||||||
Net sales and/or write-offs
|
– | |||||||||||||||
Transfer in and/or out of Level 3
|
2,022,104
|
|||||||||||||||
Balance as of September 30, 2024
|
$
|
2,022,104
|
Description
|
Fair Value at
9/30/2024
|
Valuation Techniques
|
Unobservable Input
|
Range**
|
||||
Collateralized Loan Obligation
|
$ 500,000
|
Market Approach
|
Precedent Transaction
|
$100.00 - $100.00
|
||||
Collateralized Loan Obligation
|
$ 1,002,000
|
Market Approach
|
Precedent Transaction
|
$100.20 - $100.20
|
||||
Collateralized Loan Obligation
|
$ 520,104
|
Market Approach
|
Precedent Transaction
|
$100.20 - $100.20
|
||||
^ See Consolidated Portfolio of Investments for breakout of investments by industry classification.
** Represents the expected directional change in the fair value of the Level 3 investments that would
result from an increase in the corresponding input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs could result in
significantly higher or lower fair value measurements.
|