KINETICS PORTFOLIOS TRUST - MASTER INVESTMENT PORTFOLIOS
|
||||||||
The Internet Portfolio
|
||||||||
Consolidated Portfolio of Investments - March 31, 2024 (Unaudited)
|
||||||||
EXCHANGE TRADED FUNDS - 52.7%
|
Shares
|
Value
|
||||||
Grayscale Bitcoin Trust BTC(a)(b)
|
2,142,099
|
$
|
135,316,395
|
|||||
ProShares UltraPro QQQ
|
3,240
|
199,454
|
||||||
ProShares UltraPro Short QQQ(c)
|
19,120
|
200,378
|
||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $6,966,191)
|
135,716,227
|
|||||||
COMMON STOCKS - 27.7%
|
Shares
|
Value
|
||||||
Administrative and Support Services - 0.0%(d)
|
||||||||
CreditRiskMonitor.com, Inc.(a)
|
780
|
1,654
|
||||||
Aerospace and Defense - 5.9%
|
||||||||
CACI International, Inc. - Class A(a)
|
40,000
|
15,153,200
|
||||||
Broadcasting (except Internet) - 0.3%
|
||||||||
Atlanta Braves Holdings, Inc. - Class A(a)
|
8,000
|
335,200
|
||||||
Atlanta Braves Holdings, Inc. - Class C(a)
|
8,000
|
312,480
|
||||||
EW Scripps Co. - Class A(a)
|
20,000
|
78,600
|
||||||
726,280
|
||||||||
Data Processing, Hosting, and Related Services - 1.7%
|
||||||||
Mastercard, Inc. - Class A
|
5,900
|
2,841,263
|
||||||
Verisk Analytics, Inc.
|
7,000
|
1,650,110
|
||||||
4,491,373
|
||||||||
Entertainment - 0.1%
|
||||||||
IG Port, Inc.
|
3,200
|
141,419
|
||||||
Funds, Trusts, and Other Financial Vehicles - 0.3%
|
||||||||
Mesabi Trust
|
37,900
|
670,830
|
||||||
Global Exchanges - 0.0%(d)
|
||||||||
Japan Exchange Group, Inc. - ADR
|
4,000
|
54,160
|
||||||
Management of Companies and Enterprises - 0.6%
|
||||||||
Galaxy Digital Holdings Ltd.(a)
|
140,000
|
1,495,552
|
||||||
Oil and Gas Extraction - 14.4%
|
||||||||
Permian Basin Royalty Trust
|
14,750
|
178,475
|
||||||
Texas Pacific Land Corp.
|
63,078
|
36,491,253
|
||||||
36,669,728
|
||||||||
Other Motor Vehicle Dealers - 0.0%(d)
|
||||||||
Copart, Inc.(a)
|
400
|
23,168
|
||||||
Performing Arts, Spectator Sports, and Related Industries - 0.1%
|
||||||||
Madison Square Garden Entertainment Corp.(a)
|
4,000
|
156,840
|
||||||
Sphere Entertainment Co.(a)
|
4,000
|
196,320
|
||||||
353,160
|
||||||||
Professional, Scientific, and Technical Services - 0.0%(d)
|
||||||||
Cookpad, Inc.(a)
|
48,000
|
42,806
|
||||||
Securities and Commodities Exchanges - 1.7%
|
||||||||
Bakkt Holdings, Inc.(a)(c)
|
1,282,400
|
589,648
|
||||||
CME Group, Inc.
|
4,180
|
899,912
|
||||||
Miami International Holdings, Inc.(a)(e)
|
268,000
|
2,760,400
|
||||||
Nasdaq, Inc.
|
2,100
|
132,510
|
||||||
4,382,470
|
||||||||
Securities, Commodity Contracts, and Other Financial Investments and Related Activities - 2.6%
|
||||||||
OTC Markets Group, Inc. - Class A - Class A
|
121,000
|
6,685,250
|
||||||
S&P Global, Inc.
|
113
|
48,076
|
||||||
6,733,326
|
||||||||
TOTAL COMMON STOCKS (Cost $44,058,059)
|
70,939,126
|
|||||||
WARRANTS - 0.1%
|
Contracts
|
Value
|
||||||
Securities and Commodities Exchanges - 0.1%
|
||||||||
Miami International Holdings, Inc., Expires 04/01/2026, Exercise Price $7.50(a)(e)
|
40,819
|
133,886
|
||||||
TOTAL WARRANTS (Cost $0)
|
133,886
|
|||||||
TOTAL INVESTMENTS - 80.5% (Cost
$51,024,250)
|
$
|
206,789,239
|
||||||
Other Assets in Excess of Liabilities - 19.5%
|
50,110,847
|
|||||||
TOTAL NET ASSETS - 100.0%
|
$
|
256,900,086
|
||||||
Percentages are stated as a percent of net assets.
|
ADR - American Depositary Receipt
|
(a)
|
Non-income producing security.
|
(b)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
(c)
|
All or a portion of this security is on loan as of
March 31, 2024. The total market value of these securities was $768,441 which represented 0.3% of net assets. The total collateral for the loaned securities was cash in the amount of $ 1,444,611.
|
(d)
|
Represents less than 0.05% of net assets.
|
(e)
|
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision
of the Adviser, acting as Valuation Designee. These securities represented $2,894,286 or 1.1% of net assets as of March 31, 2024.
|
The Internet Portfolio
|
||||||||||||||||
The following is a summary of the inputs used to value The Internet Portfolio's net assets as of March 31, 2024:
|
||||||||||||||||
Assets^
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Common Stocks
|
$
|
68,178,726
|
$
|
–
|
$
|
–
|
$
|
68,178,726
|
||||||||
Exchange Traded Funds
|
135,716,226
|
–
|
2,760,400
|
138,476,626
|
||||||||||||
Warrants
|
–
|
–
|
133,886
|
133,886
|
||||||||||||
Total Investments in Securities
|
$
|
203,894,952
|
$
|
–
|
$
|
2,894,286
|
$
|
206,789,238
|
||||||||
During the period ended March 31, 2024, there were no transfers into or out of Level 3.
|
||||||||||||||||
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value:
|
||||||||||||||||
Description
|
Investments in
Securities
|
|||||||||||||||
Balance as of December 31, 2023
|
$
|
2,896,327
|
||||||||||||||
Accrued discounts/premiums
|
-
|
|||||||||||||||
Realized gain (loss)
|
-
|
|||||||||||||||
Change in unrealized appreciation (depreciation)
|
(2,041
|
)
|
||||||||||||||
Net purchases and/or acquisitions
|
||||||||||||||||
Net sales and/or write-offs
|
-
|
|||||||||||||||
Transfer in and/or out of Level 3
|
-
|
|||||||||||||||
Balance as of March 31, 2024
|
$
|
2,894,286
|
Description
|
Fair Value at
3/31/2024
|
Valuation Techniques
|
Unobservable Input
|
Range**
|
|||||||
Common Stocks
|
$
|
2,760,400
|
Discounted Cash Flow
|
Volatility
|
18.8
|
%
|
|||||
Option Pricing Model
|
Discount for Lack of Marketability
|
5.0
|
%
|
||||||||
Weighted Average Cost of Capital
|
14.3
|
%
|
|||||||||
Years to Maturity
|
6.5
|
||||||||||
Risk-Free Rate
|
4.8
|
%
|
|||||||||
Warrants
|
$
|
133,886
|
Discounted Cash Flow
|
Volatility
|
18.8
|
%
|
|||||
Option Pricing Model
|
Discount for Lack of Marketability
|
12.5
|
%
|
||||||||
Weighted Average Cost of Capital
|
14.3
|
%
|
|||||||||
Years to Maturity
|
6.5
|
||||||||||
Risk-Free Rate
|
4.8
|
%
|
^
|
|
See Consolidated Portfolio of Investments for breakout of investments by industry classification.
|
|||||||||
**
|
Represents the expected directional change in the fair value of the Level 3 investments that would result from an increase in the
corresponding input. A decrease to the unobservable input would have the opposite effect.
Significant changes in these inputs could result in significantly higher or lower fair value measurements.
|