NPORT-EX 2 spin-off.htm

The Kinetics Spin-off and Corporate Restructuring Fund
 
Schedule of Investments
 
September 30, 2025 (Unaudited)
 
   
COMMON STOCKS - 97.5%
 
Shares
   
Value
 
Accommodation - 0.8%
       
Civeo Corp.
   
10,000
   
$
230,000
 
                   
Broadcasting (except Internet) - 0.2%
         
Atlanta Braves Holdings, Inc. - Class C (a)
   
1,694
     
70,453
 
                   
Chemical Manufacturing - 0.2%
         
Prestige Consumer Healthcare, Inc. (a)
   
797
     
49,733
 
                   
Diversified Real Estate Activities - 0.8%
         
PrairieSky Royalty Ltd.
   
12,000
     
222,634
 
                   
Electric Power Generation, Transmission and Distribution - 2.7%
         
GE Vernova, Inc.
   
25
     
15,372
 
Hawaiian Electric Industries, Inc. (a)
   
70,800
     
781,632
 
             
797,004
 
                   
Funds, Trusts, and Other Financial Vehicles - 0.1%
         
Mesabi Trust
   
550
     
16,098
 
                   
Insurance Carriers - 0.0%(b)
         
Fairfax Financial Holdings Limited
   
2
     
3,497
 
                   
Machinery Manufacturing - 0.1%
         
General Electric Co.
   
100
     
30,082
 
                   
Management of Companies and Enterprises - 4.5%
         
Associated Capital Group, Inc. - Class A
   
34,300
     
1,150,079
 
Fairfax India Holdings Corp. (a)(c)
   
2,800
     
48,300
 
Valterra Platinum Ltd. - ADR
   
22
     
260
 
White Mountains Insurance Group Ltd.
   
58
     
96,948
 
             
1,295,587
 
                   
Media - 0.0%(b)
         
Toei Animation Co. Ltd.
   
200
     
4,125
 
                   
Mining (except Oil and Gas) - 0.0%(b)
         
Knife River Corp. (a)
   
100
     
7,687
 
                   
Miscellaneous Manufacturing - 1.2%
         
CSW Industrials, Inc.
   
1,400
     
339,850
 
                   
Nonmetallic Mineral Mining and Quarrying - 0.0%(b)
         
Anglo American PLC - ADR
   
63
     
1,196
 
                   
Nonmetallic Mineral Product Manufacturing - 0.3%
         
Eagle Materials, Inc.
   
342
     
79,700
 
                   
Oil and Gas Extraction - 75.9%(d)
         
Texas Pacific Land Corp. (e)
   
23,641
     
22,072,183
 
                   
Other Financial Investment Activities - 3.3%
         
Galaxy Digital, Inc. - Class A (a)
   
3,600
     
121,716
 
GAMCO Investors, Inc. - Class A
   
36,000
     
836,280
 
Seaport Entertainment Group, Inc. (a)
   
188
     
4,309
 
             
962,305
 
                   
Other Investment Pools and Funds - 0.2%
         
Urbana Corp.
   
6,234
     
34,088
 
Urbana Corp. - Class A
   
1,600
     
8,393
 
             
42,481
 
                   
Securities and Commodities Exchanges - 0.4%
         
Miami International Holdings, Inc. (a)
   
2,330
     
93,806
 
TXSE Group, Inc. (a)(f)
   
1,300
     
29,900
 
             
123,706
 
                   
Securities, Commodity Contracts, and Other Financial Investments and Related Activities - 0.0%(b)
         
Brookfield Corp.
   
36
     
2,469
 
                   
Support Activities for Mining - 0.0%(b)
         
Liberty Energy, Inc.
   
972
     
11,994
 
                   
Support Activities for Water Transportation - 5.3%
         
Landbridge Co. LLC - Class A
   
28,670
     
1,529,545
 
                   
Technology Services and Software - 0.3%
         
SB Technology, Inc. (a)(f)
   
5,811
     
100,007
 
                   
Water, Sewage and Other Systems - 1.2%
         
WaterBridge Infrastructure LLC - Class A (a)
   
14,098
     
355,552
 
TOTAL COMMON STOCKS (Cost $4,943,278)
     
28,347,888
 
                   
UNIT INVESTMENT TRUSTS - 1.0%
 
Shares
   
Value
 
Grayscale Bitcoin Cash Trust (a)
   
6,073
     
27,025
 
Grayscale Bitcoin Mini Trust ETF (a)
   
4,864
     
246,264
 
Grayscale Bitcoin Trust ETF (a)
   
60
     
5,386
 
Grayscale Litecoin Trust (a)
   
24
     
211
 
TOTAL UNIT INVESTMENT TRUSTS (Cost $212,361)
     
278,886
 
                   
EXCHANGE TRADED FUNDS - 0.0%(b)
 
Shares
   
Value
 
iShares Bitcoin Trust ETF (a)
   
146
     
9,490
 
TOTAL EXCHANGE TRADED FUNDS (Cost $5,256)
     
9,490
 
                   
TOTAL INVESTMENTS - 98.5% (Cost $5,160,895)
     
28,636,264
 
Money Market Deposit Account - 1.6% (g)
     
456,990
 
Liabilities in Excess of Other Assets - (0.0) (b)
     
(13,086
)
TOTAL NET ASSETS - 100.0%
0.0%
   
0.0
%
 
$
29,080,168
 
two
     
–
%
Percentages are stated as a percent of net assets.
     
–
%

ADR - American Depositary Receipt
LLC - Limited Liability Company
PLC - Public Limited Company

(a)
Non-income producing security.
(b)
Represents less than 0.05% of net assets.
(c)
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of September 30, 2025, the value of these securities total $48,300 or 0.2% of the Fund’s net assets.
(d)
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
(e)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
(f)
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $129,907 or 0.4% of net assets as of September 30, 2025.
(g)
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of September 30, 2025 was 3.99%.

Security Valuation

Master Portfolios and Spin-off Fund equity securities that are listed on a securities exchange for which market quotations are readily available are valued at the last quoted sale price on the day the valuation is made. Price information on listed securities is taken from the exchange where the security is primarily traded. All equity securities, including exchange-traded funds, that are traded using the National Association of Securities Dealers’ Automated Quotation System (“NASDAQ”) are valued using the NASDAQ Official Closing Price (“NOCP”). In the event market quotations are not readily available or if events occur that may materially affect the value of a particular security between the time trading ends on a particular security and the close of regular trading on the New York Stock Exchange (“NYSE”), “fair value” will be determined. Unlisted equity securities and listed equity securities not traded on the valuation date for which market quotations are readily available are valued at the last bid price. Futures, options on futures and swap contracts that are listed or traded on a national securities exchange, commodities exchange, contract market or over-the-counter markets and are freely transferable will be valued at the composite price, using the National Best Bid and Offer quotes (“NBBO”). NBBO consists of the highest bid price and lowest ask price across any of the exchanges on which an option is quoted, thus providing a view across the entire U.S. options marketplace.

Composite option pricing calculates the mean of the highest bid price and lowest ask price across the exchanges where the option is traded. If a composite option price is not available, then a quote provided by one of the authorized pricing vendors will be used. If neither a composite price nor a quote from an authorized pricing provider is available, and it is the day of expiration or post-expiration, expiring options will be priced at intrinsic value. Non-exchange-traded options for which over-the-counter quotations are not readily available are valued at the mean between the last bid and asked quotations. Debt obligations (including convertible securities) that are either investment grade or below investment grade and irrespective of days to maturity are valued at evaluated mean by one of the authorized third party pricing agents which rely on various valuation methodologies such as matrix pricing and other analytical pricing models as well as market transactions and dealer quotations. Certain instruments, such as repurchase agreements and demand notes, do not have values from third parties and are valued at amortized cost. Investments in registered open-end investment companies (including money market funds), other than exchange-traded funds, are valued at their reported net asset value (“NAV”).

Other assets and securities for which no quotations are readily available (including restricted securities) will be valued in good faith at fair value using methods determined by the Board of Trustees of the Master Portfolios and the Board of Directors of the Spin-off Fund. In determining the fair value of a security, the Board of Trustees/Directors shall take into account the relevant factors and surrounding circumstances, which may include: (i) the nature and pricing history (if any) of the security; (ii) whether any dealer quotations for the security are available; (iii) possible valuation methodologies that could be used to determine the fair value of the security; (iv) the recommendation of the portfolio manager of the Portfolios with respect to the valuation of the security; (v) whether the same or similar securities are held by other funds managed by the Adviser or other funds and the method used to price the security in those funds; (vi) the extent to which the fair value to be determined for the security will result from the use of data or formula produced by third parties independent of the Adviser; (vii) the liquidity or illiquidity of the market for the security; and (viii) the value of a foreign security traded on other foreign markets. At September 30, 2025, 2.35%, 1.09%, 0.23%, 0.82%, 1.21% and 0.45% of the net assets of The Internet Portfolio, The Global Portfolio, The Paradigm Portfolio, The Small Cap Opportunities Portfolio, The Market Opportunities Portfolio and The Kinetics Spin-Off and Corporate Restructuring Fund , respectively, were fair valued securities. The other Master Portfolio did not hold any fair-valued securities at September 30, 2025.

Summary of Fair Value Exposure

Various inputs are used in determining the value of Master Portfolio’s and Spin-off Fund’s investments. These inputs are summarized in the three broad levels listed below:

Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that Master Portfolio’s and Spin-off Fund has the ability to access.

Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Master Portfolio’s and Spin-off Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The following is a summary of the inputs used to value The Kinetics Spin-Off and Corporate Restructuring Fund's net assets as of September 30, 2025:
 
                         
Assets^
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Common Stocks
 
$
28,217,981
   
$
-
   
$
129,907
   
$
28,347,888
 
Unit Investment Trust
   
278,886
     
-
     
-
     
278,886
 
Exchange Traded Funds
   
9,490
     
-
     
-
     
9,490
 
Total Investments in Securities
 
$
28,506,357
   
$
-
   
$
129,907
   
$
28,636,264
 
                                 
During the period ended September 30, 2025, there were no transfers into or out of Level 3.
                 
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value:
 
Description
 
Investments in
Securities
                         
Balance as of December 31, 2024
 
$
-
                         
Accrued discounts/premiums
   
-
                         
Realized gain (loss)
   
-
                         
Change in unrealized appreciation (depreciation)
   
-
***
                       
Net purchases and/or acquisitions
   
129,907
                         
Net sales and/or write-offs
   
-
                         
Transfer in and/or out of Level 3
   
-
                         
Balance as of September 30, 2025
 
$
129,907
                         

                   
Description
 
Fair Value at
6/30/2025
 
Valuation
Techniques
 
Unobservable
Input
 
Range**
 
Common Stocks
 
$
100,007
 
Cost Approach
 
Precedent Transaction
 
$17.21 - $17.21
 
Common Stocks
 
$
29,900
 
Cost Approach
 
Precedent Transaction
 
$23.00 - $23.00
 

^   See Consolidated Portfolio of Investments for breakout of investments by industry classification.
** 
 
Represents the expected directional change in the fair value of the Level 3 investments that would result from an increase in the corresponding input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs could result in significantly higher or lower fair value measurements.
***
 
Total change in unrealized appreciation/(depreciation) relating to Level 3 investment assets and investment liabilities still held by the Fund at September 30, 2025 is $0.