NPORT-EX 2 internet.htm

Kinetics Internet Portfolio
 
Schedule of Investments
 
September 30, 2025 (Unaudited)
 
   
UNIT INVESTMENT TRUSTS - 60.8%
 
Shares
   
Value
 
Grayscale Bitcoin Mini Trust ETF (a)
   
428,419
   
$
21,690,854
 
Grayscale Bitcoin Trust ETF (a)(b)
   
2,142,099
     
192,296,227
 
Grayscale Litecoin Trust (a)
   
4
     
35
 
TOTAL UNIT INVESTMENT TRUSTS (Cost $6,946,891)
     
213,987,116
 
                   
COMMON STOCKS - 29.9%
 
Shares
   
Value
 
Administrative and Support Services - 0.0%(c)
         
CreditRiskMonitor.com, Inc. (a)
   
780
     
1,903
 
                   
Aerospace and Defense - 0.0%(c)
         
Booz Allen Hamilton Holding Corp.
   
1,400
     
139,930
 
                   
Broadcasting (except Internet) - 0.2%
         
Atlanta Braves Holdings, Inc. - Class A (a)(d)
   
8,000
     
363,760
 
Atlanta Braves Holdings, Inc. - Class C (a)
   
8,000
     
332,720
 
             
696,480
 
                   
Computing Infrastructure Providers, Data Processing, Web Hosting, and Related Services - 0.3%
         
Broadridge Financial Solutions, Inc.
   
5,000
     
1,190,850
 
                   
Data Processing, Hosting, and Related Services - 1.3%
         
Mastercard, Inc. - Class A
   
5,000
     
2,844,050
 
Verisk Analytics, Inc.
   
7,000
     
1,760,570
 
             
4,604,620
 
                   
Entertainment - 0.1%
         
IG Port, Inc.
   
32,200
     
334,226
 
                   
Financial Services - 0.1%
         
Hellenic Exchanges - Athens Stock Exchange SA
   
32,000
     
249,463
 
                   
Funds, Trusts, and Other Financial Vehicles - 0.3%
         
Mesabi Trust
   
37,900
     
1,109,333
 
                   
Global Exchanges - 0.0%(c)
         
Japan Exchange Group, Inc. - ADR (d)
   
6,200
     
68,820
 
NZX Ltd.
   
1,200
     
964
 
             
69,784
 
                   
Management, Scientific, and Technical Consulting Services - 2.8%
         
CACI International, Inc. - Class A (a)
   
20,000
     
9,975,600
 
                   
Media - 0.1%
         
Nippon Television Holdings, Inc.
   
200
     
5,337
 
Toei Animation Co. Ltd.
   
7,000
     
144,369
 
             
149,706
 
                   
Oil and Gas Extraction - 16.8%
         
Permian Basin Royalty Trust
   
12,550
     
229,037
 
Texas Pacific Land Corp.
   
63,078
     
58,892,144
 
             
59,121,181
 
                   
Other Financial Investment Activities - 2.2%
         
Bakkt Holdings, Inc. (a)(d)
   
80,000
     
2,692,000
 
Galaxy Digital, Inc. - Class A (a)(d)
   
150,000
     
5,071,500
 
             
7,763,500
 
                   
Other Motor Vehicle Dealers - 0.0%(c)
         
Copart, Inc. (a)
   
400
     
17,988
 
                   
Performing Arts, Spectator Sports, and Related Industries - 0.1%
         
Madison Square Garden Entertainment Corp. (a)
   
4,000
     
180,960
 
Sphere Entertainment Co. (a)(d)
   
4,000
     
248,480
 
             
429,440
 
                   
Securities and Commodities Exchanges - 1.9%
         
CME Group, Inc.
   
4,000
     
1,080,760
 
Miami International Holdings Inc. (a)(e)
   
134,000
     
4,854,820
 
Miami International Holdings, Inc. (a)
   
4,659
     
187,571
 
Nasdaq, Inc.
   
2,100
     
185,745
 
TXSE Group, Inc. (a)(e)
   
8,700
     
200,100
 
             
6,508,996
 
                   
Securities, Commodity Contracts, and Other Financial Investments and Related Activities - 1.9%
         
OTC Markets Group, Inc. - Class A - Class A
   
122,400
     
6,487,200
 
S&P Global, Inc.
   
113
     
54,998
 
             
6,542,198
 
                   
Support Activities for Water Transportation - 1.0%
         
Landbridge Co. LLC - Class A
   
66,600
     
3,553,110
 
                   
Technology Services and Software - 0.8%
         
SB Technology, Inc. (a)(e)
   
156,886
     
2,700,008
 
                   
Web Search Portals, Libraries, Archives, and Other Information Services - 0.0%(c)
         
CoStar Group, Inc. (a)
   
200
     
16,874
 
TOTAL COMMON STOCKS (Cost $57,359,765)
     
105,175,190
 
                   
EXCHANGE TRADED FUNDS - 0.3%
 
Shares
   
Value
 
ProShares UltraPro QQQ (d)
   
4,820
     
498,388
 
ProShares UltraPro Short QQQ
   
32,383
     
493,193
 
TOTAL EXCHANGE TRADED FUNDS (Cost $1,000,666)
     
991,581
 
                   
WARRANTS - 0.1%
 
Contracts
   
Value
 
Securities and Commodities Exchanges - 0.1%
         
Miami International Holdings Warrant, Expires 04/01/2026, Exercise Price $7.50  (a)(e)
   
20,410
     
521,463
 
TOTAL WARRANTS (Cost $0)
     
521,463
 
                   
TOTAL INVESTMENTS - 91.1% (Cost $65,307,322)
     
320,675,350
 
Money Market Deposit Account - 10.7% (f)(g)
     
37,743,354
 
Liabilities in Excess of Other Assets - (1.8)%
     
(6,381,305
)
TOTAL NET ASSETS - 100.0%
0.0%
   
0.0
%
 
$
352,037,399
 
two
     
%
Percentages are stated as a percent of net assets.
     
%

ADR - American Depositary Receipt
LLC - Limited Liability Company

(a)
Non-income producing security.
(b)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
(c)
Represents less than 0.05% of net assets.
(d)
All or a portion of this security is on loan as of September 30, 2025. The fair value of these securities was $6,559,561.
(e)
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $8,276,391 or 2.4% of net assets as of September 30, 2025.
(f)
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of September 30, 2025 was 3.99%.
(g)
All or a portion of this deposit account was purchased using proceeds from securities lending. The fair value of this deposit held from securities lending as of September 30, 2025 is $6,094,127 which represented 1.7% of net assets.

Security Valuation

Master Portfolios and Spin-off Fund equity securities that are listed on a securities exchange for which market quotations are readily available are valued at the last quoted sale price on the day the valuation is made. Price information on listed securities is taken from the exchange where the security is primarily traded. All equity securities, including exchange-traded funds, that are traded using the National Association of Securities Dealers’ Automated Quotation System (“NASDAQ”) are valued using the NASDAQ Official Closing Price (“NOCP”). In the event market quotations are not readily available or if events occur that may materially affect the value of a particular security between the time trading ends on a particular security and the close of regular trading on the New York Stock Exchange (“NYSE”), “fair value” will be determined. Unlisted equity securities and listed equity securities not traded on the valuation date for which market quotations are readily available are valued at the last bid price. Futures, options on futures and swap contracts that are listed or traded on a national securities exchange, commodities exchange, contract market or over-the-counter markets and are freely transferable will be valued at the composite price, using the National Best Bid and Offer quotes (“NBBO”). NBBO consists of the highest bid price and lowest ask price across any of the exchanges on which an option is quoted, thus providing a view across the entire U.S. options marketplace.

Composite option pricing calculates the mean of the highest bid price and lowest ask price across the exchanges where the option is traded. If a composite option price is not available, then a quote provided by one of the authorized pricing vendors will be used. If neither a composite price nor a quote from an authorized pricing provider is available, and it is the day of expiration or post-expiration, expiring options will be priced at intrinsic value. Non-exchange-traded options for which over-the-counter quotations are not readily available are valued at the mean between the last bid and asked quotations. Debt obligations (including convertible securities) that are either investment grade or below investment grade and irrespective of days to maturity are valued at evaluated mean by one of the authorized third party pricing agents which rely on various valuation methodologies such as matrix pricing and other analytical pricing models as well as market transactions and dealer quotations. Certain instruments, such as repurchase agreements and demand notes, do not have values from third parties and are valued at amortized cost. Investments in registered open-end investment companies (including money market funds), other than exchange-traded funds, are valued at their reported net asset value (“NAV”).

Other assets and securities for which no quotations are readily available (including restricted securities) will be valued in good faith at fair value using methods determined by the Board of Trustees of the Master Portfolios and the Board of Directors of the Spin-off Fund. In determining the fair value of a security, the Board of Trustees/Directors shall take into account the relevant factors and surrounding circumstances, which may include: (i) the nature and pricing history (if any) of the security; (ii) whether any dealer quotations for the security are available; (iii) possible valuation methodologies that could be used to determine the fair value of the security; (iv) the recommendation of the portfolio manager of the Portfolios with respect to the valuation of the security; (v) whether the same or similar securities are held by other funds managed by the Adviser or other funds and the method used to price the security in those funds; (vi) the extent to which the fair value to be determined for the security will result from the use of data or formula produced by third parties independent of the Adviser; (vii) the liquidity or illiquidity of the market for the security; and (viii) the value of a foreign security traded on other foreign markets. At September 30, 2025, 2.35%, 1.09%, 0.23%, 0.82%, 1.21% and 0.45% of the net assets of The Internet Portfolio, The Global Portfolio, The Paradigm Portfolio, The Small Cap Opportunities Portfolio, The Market Opportunities Portfolio and The Kinetics Spin-Off and Corporate Restructuring Fund , respectively, were fair valued securities. The other Master Portfolio did not hold any fair-valued securities at September 30, 2025.

Summary of Fair Value Exposure

Various inputs are used in determining the value of Master Portfolio’s and Spin-off Fund’s investments. These inputs are summarized in the three broad levels listed below:

Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that Master Portfolio’s and Spin-off Fund has the ability to access.

Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Master Portfolio’s and Spin-off Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The following is a summary of the inputs used to value The Internet Portfolio's net assets as of September 30, 2025:
 
                         
Assets^
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Common Stocks
 
$
97,420,262
   
$
   
$
   
$
97,420,262
 
Unit Investment Trust
   
213,987,116
     
     
7,754,928
     
221,742,044
 
Exchange Traded Funds
   
991,581
     
     
     
991,581
 
Warrants
   
     
     
521,463
     
521,463
 
Total Investments in Securities
 
$
312,398,959
   
$
   
$
8,276,391
   
$
320,675,350
 
   
During the period ended September 30, 2025, there were no transfers into or out of Level 3.
                 
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value:
 
Description
 
Investments in
Securities
                         
Balance as of December 31, 2024
 
$
3,051,945
                         
Accrued discounts/premiums
   
-
                         
Realized gain (loss)
   
-
                         
Change in unrealized appreciation (depreciation)
   
2,324,338
***
                       
Net purchases and/or acquisitions
   
2,900,108
                         
Net sales and/or write-offs
   
-
                         
Transfer in and/or out of Level 3
   
-
                         
Balance as of September 30, 2025
 
$
8,276,391
                         
   

Description
 
Fair Value at
6/30/2025
 
Valuation
Techniques
 
Unobservable
Input
 
Range**
 
Common Stocks
 
$
5,042,391
 
Discounted Cash Flow
 
Volatility
 
16.8%

         
Option Pricing Model
 
Discount for Lack of Marketability
 
5.0%

               
Weighted Average Cost of Capital
 
13.5%

               
Years to Maturity
 
9.5%

               
Risk-Free Rate
 
4.9%

Common Stocks
 
$
2,700,008
 
Cost Approach
 
Precedent Transaction
 
$17.21 - $17.21

Common Stocks
 
$
200,100
 
Cost Approach
 
Precedent Transaction
 
$23.00 - $23.00

Warrants
 
$
521,463
 
Discounted Cash Flow
 
Volatility
 
16.8%

         
Option Pricing Model
 
Discount for Lack of Marketability
 
10.0%

               
Weighted Average Cost of Capital
 
13.5%

               
Years to Maturity
 
9.5%

               
Risk-Free Rate
 
4.9%


^
 
See Consolidated Portfolio of Investments for breakout of investments by industry classification.
**
 
Represents the expected directional change in the fair value of the Level 3 investments that would result from an increase in the corresponding input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs could result in significantly higher or lower fair value measurements.
***
 
Total change in unrealized appreciation/depreciation) relating to Level 3 investment assets and investment liabilities still held by the Fund at September 30, 2025 is $2,324,338.