XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2022
FAIR VALUE MEASUREMENTS  
Fair Value Measurements, Nonrecurring [Table Text Block]

The following table illustrates the financial instruments measured at fair value on a non-recurring basis segregated by hierarchy fair value levels as of March 31, 2022 (in thousands):

Significant 

Significant 

Quoted Prices

Other 

Other 

 in Active 

Observable 

 Unobservable

Markets 

Inputs  

Inputs 

Remeasurement

    

Carrying Value

    

 (Level 1)

    

(Level 2)

    

 (Level 3)

    

Gain

Impairment

Contingent consideration liability - Contingent Value Rights (1)

$

10,594

$

$

10,594

$

$

1,406

$

Long-lived assets held for sale - intangible assets (1)

1,551

1,551

1,753

$

12,145

$

$

12,145

$

$

1,406

$

1,753

(1)During the three months ended March 31, 2022, the Company changed the valuation approach from the use of other unobservable inputs to other observable inputs based on information obtained through the active marketing of the underlying assets.

Significant 

Significant 

Quoted Prices

Other 

Other 

 in Active 

Observable 

 Unobservable

Markets 

Inputs  

Inputs 

    

Carrying Value

    

 (Level 1)

    

(Level 2)

    

 (Level 3)

    

Impairment

Contingent consideration liability - Contingent Value Rights (1)

$

12,000

$

$

$

12,000

$

Goodwill

48,338

Long-lived assets held for sale - intangible assets (2)

3,304

3,304

136

$

3,304

$

$

$

3,304

$

48,474

(1)At December 31, 2021, the significant unobservable inputs used to estimate fair value include (1) a business enterprise value of $15.9 million, (2) an implied probability of sale of 90% and (3) estimated transaction and other deductible costs of $1.6 million. The significant unobservable inputs used in applying the income approach include a discount rate of 11.5% and a long-term growth rate of 2.5%.
(2)At December 31, 2021, the significant unobservable inputs used to estimate fair value include an attrition rate of 4% to 10% (with a weighted average of 8%) and a discount rate of 27% for customer relationships, twelve months’ time to recreate for developed technology and a royalty rate of 0.5% and a discount rate of 27% for trade names.