XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 14,598 $ (483,963)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 395,787 421,412
Amortization 18,615 19,149
Stock based compensation 6,473 11,494
Net gain on sale and disposal of property, plant and equipment   (21,707)
Deferred income taxes 12,839  
Changes in working capital components:    
Trade receivables 321,347 269,765
Inventories (385,481) (290,429)
Prepaid expenses and other assets (16,184) 215,133
Income tax receivable (1,365) (207,854)
Accounts payable 508,323 144,409
Accrued expenses 2,962 (26,896)
Net cash provided by operating activities 877,914 50,513
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant, and equipment (324,392) (134,086)
Proceeds from sale of property and equipment   21,707
Purchases of intangible assets (32,354) (15,044)
Purchases of short-term investments (2,920,000) (1,915,000)
Proceeds on sale of short-term investments 2,895,000 2,266,000
Net cash provided by (used in) investing activities (381,746) 223,577
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on long-term debt (70,040) (69,564)
Repurchase of common stock   (15,038)
Proceeds from exercise of stock options   1,885
Net cash used in financing activities (70,040) (82,717)
NET DECREASE IN CASH AND CASH EQUIVALENTS 426,128 191,373
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 929,700 1,048,713
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,355,828 1,240,086
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 36,711 35,776
Cash paid for income taxes, net $ 7,652 $ 60,003