XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Information  
Segment Information

7.Segment Information

 

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are five reportable segments:  Domestic, Export, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Export sells primarily the same products as Domestic and the IKONICS Imaging products not related to AMS or DTX.  The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

 

Management evaluates the performance of each segment based on the components of divisional income (loss).  Assets and liabilities are not allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:

 

For the three months ended March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,344,480

 

$

1,158,340

 

$

1,057,338

 

$

88,666

 

$

422,654

 

$

 

$

4,071,478

 

Cost of goods sold

 

 

834,341

 

 

897,060

 

 

557,088

 

 

25,392

 

 

395,178

 

 

 

 

2,709,059

 

Gross profit

 

 

510,139

 

 

261,280

 

 

500,250

 

 

63,274

 

 

27,476

 

 

 

 

1,362,419

 

Selling, general and administrative*

 

 

309,134

 

 

121,628

 

 

279,593

 

 

34,852

 

 

84,784

 

 

518,992

 

 

1,348,983

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

154,076

 

 

154,076

 

Income (loss) from operations

 

$

201,005

 

$

139,652

 

$

220,657

 

$

28,422

 

$

(57,308)

 

$

(673,068)

 

$

(140,640)

 

 

For the three months ended March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,303,569

 

$

1,055,005

 

$

989,986

 

$

115,231

 

$

165,201

 

$

 —

 

$

3,628,992

 

Cost of goods sold

 

 

826,741

 

 

839,364

 

 

523,580

 

 

35,482

 

 

313,597

 

 

 —

 

 

2,538,764

 

Gross profit (loss)

 

 

476,828

 

 

215,641

 

 

466,406

 

 

79,749

 

 

(148,396)

 

 

 

 

1,090,228

 

Selling, general and administrative*

 

 

351,422

 

 

196,117

 

 

283,859

 

 

34,635

 

 

96,795

 

 

547,786

 

 

1,510,614

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

165,770

 

 

165,770

 

Income (loss) from operations

 

$

125,406

 

$

19,524

 

$

182,547

 

$

45,114

 

$

(245,191)

 

$

(713,556)

 

$

(586,156)

 


*The Company does not allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of March 31, 2018 and December 31, 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

    

Mar 31, 2018

    

Dec 31, 2017

 

 

 

 

 

 

 

 

 

Domestic

 

$

778,030

 

$

1,119,228

 

Export

 

 

501,673

 

 

558,872

 

IKONICS Imaging

 

 

333,096

 

 

238,813

 

DTX

 

 

45,107

 

 

64,278

 

AMS

 

 

366,185

 

 

238,848

 

Unallocated

 

 

7,816

 

 

(29,779)

 

 

 

 

 

 

 

 

 

Total

 

$

2,031,907

 

$

2,190,260