XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (226,147) $ (65,061)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 836,877 760,772
Amortization 38,265 33,768
Stock based compensation 23,561 25,007
Net gain on sale and disposal of property, plant and equipment (28,689) (5,750)
Deferred income taxes (302,000) 61,000
Changes in working capital components:    
Trade receivables 146,241 (171,307)
Inventories (99,893) 133,633
Prepaid expenses and other assets 193,663 (276,257)
Income tax receivable 64,003 36,831
Accounts payable (408,526) 310,141
Accrued expenses (32,666) 74,170
Net cash provided by operating activities 204,689 916,947
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant, equipment and construction in progress (230,089) (2,064,426)
Proceeds from sale of property and equipment 32,635 21,000
Purchases of intangibles (38,977) (27,146)
Purchases of short-term investments (3,875,000) (4,379,000)
Proceeds on sale of short-term investments 4,226,000 1,133,000
Net cash provided by (used in) investing activities 114,569 (5,316,572)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from long-term debt   3,415,000
Payment of debt issuance costs   (139,418)
Payments on long-term debt (139,690) (79,475)
Repurchase of common stock (300,466)  
Proceeds from exercise of stock options 1,885 3,765
Net cash (used in) provided by financing activities (438,271) 3,199,872
NET DECREASE IN CASH AND CASH EQUIVALENTS (119,013) (1,199,753)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,048,713 2,248,466
CASH AND CASH EQUIVALENTS AT END OF PERIOD 929,700 1,048,713
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 70,990 43,421
Cash received for income taxes, net $ 60,003 $ 102,234