XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Information  
Segment Information

6.Segment Information

 

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are five reportable segments:  Domestic, Export, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Export sells primarily the same products as Domestic and the IKONICS Imaging products not related to AMS or DTX. The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

 

Management evaluates the performance of each segment based on the components of divisional income.  Assets and liabilities are not allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:

 

For the three months ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

1,816,956

 

$

1,372,092

 

$

943,055

 

$

471,244

 

$

82,014

 

$

 

$

4,685,361

 

Cost of goods sold

 

 

1,034,059

 

 

1,096,279

 

 

453,213

 

 

358,937

 

 

299,609

 

 

 

 

3,242,097

 

Gross profit (loss)

 

 

782,897

 

 

275,813

 

 

489,842

 

 

112,307

 

 

(217,595)

 

 

 

 

1,443,264

 

Selling, general and administrative*

 

 

334,071

 

 

189,741

 

 

253,746

 

 

50,861

 

 

104,325

 

 

460,892

 

 

1,393,636

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

184,704

 

 

184,704

 

Income (loss) from operations

 

$

448,826

 

$

86,072

 

$

236,096

 

$

61,446

 

$

(321,920)

 

$

(645,596)

 

$

(135,076)

 

 

For the three months ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

1,943,516

 

$

953,585

 

$

999,596

 

$

33,476

 

$

266,405

 

$

 —

 

$

4,196,578

 

Cost of goods sold

 

 

1,105,206

 

 

735,169

 

 

425,120

 

 

35,062

 

 

373,810

 

 

 —

 

 

2,674,367

 

Gross profit (loss)

 

 

838,310

 

 

218,416

 

 

574,476

 

 

(1,586)

 

 

(107,405)

 

 

 

 

1,522,211

 

Selling, general and administrative*

 

 

345,000

 

 

159,621

 

 

247,682

 

 

39,630

 

 

123,286

 

 

409,951

 

 

1,325,170

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

147,125

 

 

147,125

 

Income (loss) from operations

 

$

493,310

 

$

58,795

 

$

326,794

 

$

(41,216)

 

$

(230,691)

 

$

(557,076)

 

$

49,916

 

 

For the six months ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

3,120,525

 

$

2,427,097

 

$

1,933,041

 

$

586,475

 

$

247,215

 

$

 

$

8,314,353

 

Cost of goods sold

 

 

1,860,800

 

 

1,935,643

 

 

976,793

 

 

394,419

 

 

613,206

 

 

 

 

5,780,861

 

Gross profit (loss)

 

 

1,259,725

 

 

491,454

 

 

956,248

 

 

192,056

 

 

(365,991)

 

 

 

 

2,533,492

 

Selling, general and administrative*

 

 

685,493

 

 

385,858

 

 

537,605

 

 

85,496

 

 

201,120

 

 

1,008,678

 

 

2,904,250

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

350,474

 

 

350,474

 

Income (loss) from operations

 

$

574,232

 

$

105,596

 

$

418,643

 

$

106,560

 

$

(567,111)

 

$

(1,359,152)

 

$

(721,232)

 

 

For the six months ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

3,297,244

 

$

2,196,770

 

$

2,117,294

 

$

110,356

 

$

488,124

 

$

 —

 

$

8,209,788

 

Cost of goods sold

 

 

1,951,605

 

 

1,697,658

 

 

964,902

 

 

70,486

 

 

706,252

 

 

 —

 

 

5,390,903

 

Gross profit (loss)

 

 

1,345,639

 

 

499,112

 

 

1,152,392

 

 

39,870

 

 

(218,128)

 

 

 

 

2,818,885

 

Selling, general and administrative*

 

 

704,397

 

 

302,652

 

 

499,053

 

 

74,373

 

 

227,189

 

 

956,622

 

 

2,764,286

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

324,989

 

 

324,989

 

Income (loss) from operations

 

$

641,242

 

$

196,460

 

$

653,339

 

$

(34,503)

 

$

(445,317)

 

$

(1,281,611)

 

$

(270,390)

 

 


*The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of June 30, 2017 and December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

    

Jun 30, 2017

    

Dec 31, 2016

 

 

 

 

 

 

 

 

 

Domestic

 

$

863,407

 

$

1,206,866

 

Export

 

 

773,376

 

 

551,803

 

IKONICS Imaging

 

 

268,345

 

 

363,602

 

DTX

 

 

142,013

 

 

52,935

 

AMS

 

 

36,366

 

 

177,374

 

Unallocated

 

 

(16,771)

 

 

(16,079)

 

 

 

 

 

 

 

 

 

Total

 

$

2,066,736

 

$

2,336,501