XML 26 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Information  
Schedule of financial information with respect to the reportable segments

For the three months ended March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,303,569

 

$

1,055,005

 

$

989,986

 

$

115,231

 

$

165,201

 

$

 

$

3,628,992

 

Cost of goods sold

 

 

826,741

 

 

839,364

 

 

523,580

 

 

35,482

 

 

313,597

 

 

 

 

2,538,764

 

Gross profit (loss)

 

 

476,828

 

 

215,641

 

 

466,406

 

 

79,749

 

 

(148,396)

 

 

 

 

1,090,228

 

Selling, general and administrative*

 

 

351,422

 

 

196,117

 

 

283,859

 

 

34,635

 

 

96,795

 

 

547,786

 

 

1,510,614

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

165,770

 

 

165,770

 

Income (loss) from operations

 

$

125,406

 

$

19,524

 

$

182,547

 

$

45,114

 

$

(245,191)

 

$

(713,556)

 

$

(586,156)

 

 

For the three months ended March 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,353,728

 

$

1,243,185

 

$

1,117,698

 

$

76,880

 

$

221,719

 

$

 —

 

$

4,013,210

 

Cost of goods sold

 

 

846,399

 

 

962,489

 

 

539,782

 

 

35,424

 

 

332,442

 

 

 —

 

 

2,716,536

 

Gross profit (loss)

 

 

507,329

 

 

280,696

 

 

577,916

 

 

41,456

 

 

(110,723)

 

 

 

 

1,296,674

 

Selling, general and administrative*

 

 

359,397

 

 

143,031

 

 

251,371

 

 

34,743

 

 

103,903

 

 

546,671

 

 

1,439,116

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

177,864

 

 

177,864

 

Income (loss) from operations

 

$

147,932

 

$

137,665

 

$

326,545

 

$

6,713

 

$

(214,626)

 

$

(724,535)

 

$

(320,306)

 

 

 


*The Company does not allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Schedule of trade receivables by segment

 

 

 

 

 

 

 

 

 

    

Mar 31, 2017

    

Dec 31, 2016

 

 

 

 

 

 

 

 

 

Domestic

 

$

877,154

 

$

1,206,866

 

Export

 

 

527,327

 

 

551,803

 

IKONICS Imaging

 

 

286,048

 

 

363,602

 

DTX

 

 

87,569

 

 

52,935

 

AMS

 

 

192,097

 

 

177,374

 

Unallocated

 

 

(39,236)

 

 

(16,079)

 

 

 

 

 

 

 

 

 

Total

 

$

1,930,959

 

$

2,336,501