XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
3 Months Ended
Mar. 31, 2017
Segment Information  
Segment Information

6.Segment Information

 

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are five reportable segments:  Domestic, Export, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Export sells primarily the same products as Domestic and the IKONICS Imaging products not related to AMS or DTX.  The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

 

Management evaluates the performance of each segment based on the components of divisional income.  Assets and liabilities are not allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:

 

For the three months ended March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,303,569

 

$

1,055,005

 

$

989,986

 

$

115,231

 

$

165,201

 

$

 

$

3,628,992

 

Cost of goods sold

 

 

826,741

 

 

839,364

 

 

523,580

 

 

35,482

 

 

313,597

 

 

 

 

2,538,764

 

Gross profit (loss)

 

 

476,828

 

 

215,641

 

 

466,406

 

 

79,749

 

 

(148,396)

 

 

 

 

1,090,228

 

Selling, general and administrative*

 

 

351,422

 

 

196,117

 

 

283,859

 

 

34,635

 

 

96,795

 

 

547,786

 

 

1,510,614

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

165,770

 

 

165,770

 

Income (loss) from operations

 

$

125,406

 

$

19,524

 

$

182,547

 

$

45,114

 

$

(245,191)

 

$

(713,556)

 

$

(586,156)

 

 

For the three months ended March 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,353,728

 

$

1,243,185

 

$

1,117,698

 

$

76,880

 

$

221,719

 

$

 —

 

$

4,013,210

 

Cost of goods sold

 

 

846,399

 

 

962,489

 

 

539,782

 

 

35,424

 

 

332,442

 

 

 —

 

 

2,716,536

 

Gross profit (loss)

 

 

507,329

 

 

280,696

 

 

577,916

 

 

41,456

 

 

(110,723)

 

 

 

 

1,296,674

 

Selling, general and administrative*

 

 

359,397

 

 

143,031

 

 

251,371

 

 

34,743

 

 

103,903

 

 

546,671

 

 

1,439,116

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

177,864

 

 

177,864

 

Income (loss) from operations

 

$

147,932

 

$

137,665

 

$

326,545

 

$

6,713

 

$

(214,626)

 

$

(724,535)

 

$

(320,306)

 

 

 


*The Company does not allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of March 31, 2017 and December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

    

Mar 31, 2017

    

Dec 31, 2016

 

 

 

 

 

 

 

 

 

Domestic

 

$

877,154

 

$

1,206,866

 

Export

 

 

527,327

 

 

551,803

 

IKONICS Imaging

 

 

286,048

 

 

363,602

 

DTX

 

 

87,569

 

 

52,935

 

AMS

 

 

192,097

 

 

177,374

 

Unallocated

 

 

(39,236)

 

 

(16,079)

 

 

 

 

 

 

 

 

 

Total

 

$

1,930,959

 

$

2,336,501