XML 18 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss (loss) $ (65,061) $ 135,007
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 760,772 659,528
Amortization 33,768 25,040
Stock based compensation 25,007 21,743
Net gain on sale of property, plant and equipment (5,750)  
Deferred income taxes 61,000 18,000
Loss on intangible asset abandonment   45,873
Changes in working capital components:    
Trade receivables (171,307) (68,866)
Inventories 133,633 510,845
Prepaid expenses and other assets (276,257) 752
Income tax receivable 36,831 60,873
Accounts payable 310,141 49,064
Accrued expenses 74,170 8,202
Net cash provided by operating activities 916,947 1,466,061
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant, equipment and construction in progress (2,064,426) (2,866,671)
Proceeds from sale of equipment 21,000  
Purchases of intangibles (27,146) (53,138)
Purchases of short-term investments (4,379,000) (650,000)
Proceeds on sale of short-term investments 1,133,000 2,416,000
Net cash used in investing activities (5,316,572) (1,153,809)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from long-term debt 3,415,000  
Payment on debt issuance costs (139,418)  
Payments on long-term debt (79,475)  
Proceeds from exercise of stock options 3,765  
Net cash provided by financing activities 3,199,872  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,199,753) 312,252
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,248,466 1,936,214
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,048,713 2,248,466
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Construction in progress included in construction accounts payable   333,339
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 43,421  
Cash received for tax refunds, net of $11,059 taxes paid in 2016 $ 102,234 $ 11,127