XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Information  
SEGMENT INFORMATION

7.Segment Information

 

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are five reportable segments:  Domestic, Export, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Export sells primarily the same products as Domestic and the IKONICS Imaging products not related to AMS or DTX. The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

Management evaluates the performance of each segment based on the components of divisional income.  Assets and liabilities are not allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:

 

For the three months ended September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

1,981,212

 

$

1,273,923

 

$

879,712

 

$

195,890

 

$

276,764

 

$

 

$

4,607,501

 

Cost of goods sold

 

 

1,115,507

 

 

956,953

 

 

413,385

 

 

49,924

 

 

404,258

 

 

 

 

2,940,027

 

Gross profit (loss)

 

 

865,705

 

 

316,970

 

 

466,327

 

 

145,966

 

 

(127,494)

 

 

 

 

1,667,474

 

Selling, general and administrative*

 

 

330,578

 

 

169,858

 

 

260,810

 

 

35,595

 

 

94,993

 

 

465,771

 

 

1,357,605

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

150,176

 

 

150,176

 

Income (loss) from operations

 

$

535,127

 

$

147,112

 

$

205,517

 

$

110,371

 

$

(222,487)

 

$

(615,947)

 

$

159,693

 

 

For the three months ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

1,924,930

 

$

1,367,780

 

$

892,811

 

$

188,074

 

$

169,135

 

$

 —

 

$

4,542,730

 

Cost of goods sold

 

 

1,115,154

 

 

1,038,354

 

 

398,520

 

 

71,986

 

 

301,048

 

 

 —

 

 

2,925,062

 

Gross profit (loss)

 

 

809,776

 

 

329,426

 

 

494,291

 

 

116,088

 

 

(131,913)

 

 

 

 

1,617,668

 

Selling, general and administrative*

 

 

321,810

 

 

147,370

 

 

259,976

 

 

44,649

 

 

78,986

 

 

417,675

 

 

1,270,466

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

157,814

 

 

157,814

 

Income (loss) from operations

 

$

487,966

 

$

182,056

 

$

234,315

 

$

71,439

 

$

(210,899)

 

$

(575,489)

 

$

189,388

 

 

For the nine months ended September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

5,278,456

 

$

3,470,693

 

$

2,997,006

 

$

306,246

 

$

764,888

 

$

 

$

12,817,289

 

Cost of goods sold

 

 

3,067,112

 

 

2,654,611

 

 

1,378,287

 

 

120,410

 

 

1,110,510

 

 

 

 

8,330,930

 

Gross profit (loss)

 

 

2,211,344

 

 

816,082

 

 

1,618,719

 

 

185,836

 

 

(345,622)

 

 

 

 

4,486,359

 

Selling, general and administrative*

 

 

1,034,975

 

 

472,510

 

 

759,863

 

 

109,968

 

 

322,182

 

 

1,422,393

 

 

4,121,891

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

475,165

 

 

475,165

 

Income (loss) from operations

 

$

1,176,369

 

$

343,572

 

$

858,856

 

$

75,868

 

$

(667,804)

 

$

(1,897,558)

 

$

(110,697)

 

 

For the nine months ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

5,414,229

 

$

3,823,195

 

$

2,777,684

 

$

385,130

 

$

393,929

 

$

 —

 

$

12,794,167

 

Cost of goods sold

 

 

3,163,486

 

 

2,940,707

 

 

1,308,007

 

 

214,080

 

 

809,802

 

 

 —

 

 

8,436,082

 

Gross profit (loss)

 

 

2,250,743

 

 

882,488

 

 

1,469,677

 

 

171,050

 

 

(415,873)

 

 

 

 

4,358,085

 

Selling, general and administrative*

 

 

961,707

 

 

439,361

 

 

758,399

 

 

134,892

 

 

256,645

 

 

1,387,580

 

 

3,938,584

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

506,197

 

 

506,197

 

Income (loss) from operations

 

$

1,289,036

 

$

443,127

 

$

711,278

 

$

36,158

 

$

(672,518)

 

$

(1,893,777)

 

$

(86,696)

 

 


*The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of September 30, 2016 and December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

    

Sep 30, 2016

    

Dec 31, 2015

 

 

 

 

 

 

 

 

 

Domestic

 

$

1,094,858

 

$

1,206,077

 

Export

 

 

467,452

 

 

528,372

 

IKONICS Imaging

 

 

327,855

 

 

341,980

 

DTX

 

 

52,039

 

 

26,314

 

AMS

 

 

242,749

 

 

164,639

 

Unallocated

 

 

(30,721)

 

 

(102,188)

 

 

 

 

 

 

 

 

 

Total

 

$

2,154,232

 

$

2,165,194