XML 28 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Tables)
3 Months Ended
Mar. 31, 2016
Segment Information  
Schedule of financial information with respect to the reportable segments

For the three months ended March 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,353,728

 

$

1,243,185

 

$

1,117,698

 

$

76,880

 

$

221,719

 

$

 

$

4,013,210

 

Cost of goods sold

 

 

846,399

 

 

962,489

 

 

539,782

 

 

35,424

 

 

332,442

 

 

 

 

2,716,536

 

Gross profit (loss)

 

 

507,329

 

 

280,696

 

 

577,916

 

 

41,456

 

 

(110,723)

 

 

 

 

1,296,674

 

Selling, general and administrative*

 

 

359,397

 

 

143,031

 

 

251,371

 

 

34,743

 

 

103,903

 

 

546,671

 

 

1,439,116

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

177,864

 

 

177,864

 

Income (loss) from operations

 

$

147,932

 

$

137,665

 

$

326,545

 

$

6,713

 

$

(214,626)

 

$

(724,535)

 

$

(320,306)

 

 

For the three months ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,377,789

 

$

1,118,294

 

$

893,765

 

$

95,394

 

$

112,647

 

$

 —

 

$

3,597,889

 

Cost of goods sold

 

 

840,956

 

 

884,328

 

 

460,371

 

 

73,091

 

 

238,468

 

 

 —

 

 

2,497,214

 

Gross profit (loss)

 

 

536,833

 

 

233,966

 

 

433,394

 

 

22,303

 

 

(125,821)

 

 

 

 

1,100,675

 

Selling, general and administrative*

 

 

316,167

 

 

154,720

 

 

261,256

 

 

35,532

 

 

102,102

 

 

545,820

 

 

1,415,597

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

155,844

 

 

155,844

 

Income (loss) from operations

 

$

220,666

 

$

79,246

 

$

172,138

 

$

(13,229)

 

$

(227,923)

 

$

(701,664)

 

$

(470,766)

 

 

 


*The Company does not allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Schedule of trade receivables by segment

 

 

 

 

 

 

 

 

 

    

Mar 31, 2016

    

Dec 31, 2015

 

 

 

 

 

 

 

 

 

Domestic

 

$

856,957

 

$

1,206,077

 

Export

 

 

772,104

 

 

528,372

 

IKONICS Imaging

 

 

423,531

 

 

341,980

 

DTX

 

 

38,444

 

 

26,314

 

AMS

 

 

160,122

 

 

164,639

 

Unallocated

 

 

(29,902)

 

 

(102,188)

 

 

 

 

 

 

 

 

 

Total

 

$

2,221,256

 

$

2,165,194