XML 22 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information
3 Months Ended
Mar. 31, 2016
Segment Information  
SEGMENT INFORMATION

6.Segment Information

 

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are five reportable segments:  Domestic, Export, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Export sells primarily the same products as Domestic and the IKONICS Imaging products not related to AMS or DTX.  The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

Management evaluates the performance of each segment based on the components of divisional income.  Assets and liabilities are not allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:

 

For the three months ended March 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,353,728

 

$

1,243,185

 

$

1,117,698

 

$

76,880

 

$

221,719

 

$

 

$

4,013,210

 

Cost of goods sold

 

 

846,399

 

 

962,489

 

 

539,782

 

 

35,424

 

 

332,442

 

 

 

 

2,716,536

 

Gross profit (loss)

 

 

507,329

 

 

280,696

 

 

577,916

 

 

41,456

 

 

(110,723)

 

 

 

 

1,296,674

 

Selling, general and administrative*

 

 

359,397

 

 

143,031

 

 

251,371

 

 

34,743

 

 

103,903

 

 

546,671

 

 

1,439,116

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

177,864

 

 

177,864

 

Income (loss) from operations

 

$

147,932

 

$

137,665

 

$

326,545

 

$

6,713

 

$

(214,626)

 

$

(724,535)

 

$

(320,306)

 

 

For the three months ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,377,789

 

$

1,118,294

 

$

893,765

 

$

95,394

 

$

112,647

 

$

 —

 

$

3,597,889

 

Cost of goods sold

 

 

840,956

 

 

884,328

 

 

460,371

 

 

73,091

 

 

238,468

 

 

 —

 

 

2,497,214

 

Gross profit (loss)

 

 

536,833

 

 

233,966

 

 

433,394

 

 

22,303

 

 

(125,821)

 

 

 

 

1,100,675

 

Selling, general and administrative*

 

 

316,167

 

 

154,720

 

 

261,256

 

 

35,532

 

 

102,102

 

 

545,820

 

 

1,415,597

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

155,844

 

 

155,844

 

Income (loss) from operations

 

$

220,666

 

$

79,246

 

$

172,138

 

$

(13,229)

 

$

(227,923)

 

$

(701,664)

 

$

(470,766)

 

 

 


*The Company does not allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of March 31, 2016 and December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

    

Mar 31, 2016

    

Dec 31, 2015

 

 

 

 

 

 

 

 

 

Domestic

 

$

856,957

 

$

1,206,077

 

Export

 

 

772,104

 

 

528,372

 

IKONICS Imaging

 

 

423,531

 

 

341,980

 

DTX

 

 

38,444

 

 

26,314

 

AMS

 

 

160,122

 

 

164,639

 

Unallocated

 

 

(29,902)

 

 

(102,188)

 

 

 

 

 

 

 

 

 

Total

 

$

2,221,256

 

$

2,165,194