XML 28 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information
9 Months Ended
Sep. 30, 2015
Segment Information  
Segment Information

7.Segment Information

 

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are five reportable segments:  Domestic, Export, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Export sells primarily the same products as Domestic and the IKONICS Imaging products not related to AMS or DTX.  The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Management evaluates the performance of each segment based on the components of divisional income.  Assets and liabilities are not allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:

 

For the three months ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

1,924,930

 

$

1,367,780

 

$

892,811

 

$

188,074

 

$

169,135

 

$

 

$

4,542,730

 

Cost of goods sold

 

 

1,115,154

 

 

1,038,354

 

 

398,520

 

 

71,986

 

 

301,048

 

 

 

 

2,925,062

 

Gross profit (loss)

 

 

809,776

 

 

329,426

 

 

494,291

 

 

116,088

 

 

(131,913)

 

 

 

 

1,617,668

 

Selling general and administrative*

 

 

321,810

 

 

147,370

 

 

259,976

 

 

44,649

 

 

78,986

 

 

417,675

 

 

1,270,466

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

157,814

 

 

157,814

 

Income (loss) from operations

 

$

487,966

 

$

182,056

 

$

234,315

 

$

71,439

 

$

(210,899)

 

$

(575,489)

 

$

189,388

 

 

For the three months ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

2,059,074

 

$

1,299,652

 

$

998,778

 

$

44,850

 

$

75,660

 

$

 —

 

$

4,478,014

 

Cost of goods sold

 

 

1,175,363

 

 

916,063

 

 

468,290

 

 

90,968

 

 

199,365

 

 

 —

 

 

2,850,049

 

Gross profit (loss)

 

 

883,711

 

 

383,589

 

 

530,488

 

 

(46,118)

 

 

(123,705)

 

 

 

 

1,627,965

 

Selling general and administrative*

 

 

343,502

 

 

136,811

 

 

235,238

 

 

35,864

 

 

109,481

 

 

421,265

 

 

1,282,161

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

169,145

 

 

169,145

 

Income (loss) from operations

 

$

540,209

 

$

246,778

 

$

295,250

 

$

(81,982)

 

$

(233,186)

 

$

(590,410)

 

$

176,659

 

 

For the nine months ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

5,414,229

 

$

3,823,195

 

$

2,777,684

 

$

385,130

 

$

393,929

 

$

 

$

12,794,167

 

Cost of goods sold

 

 

3,163,486

 

 

2,940,707

 

 

1,308,007

 

 

214,080

 

 

809,802

 

 

 

 

8,436,082

 

Gross profit (loss)

 

 

2,250,743

 

 

882,488

 

 

1,469,677

 

 

171,050

 

 

(415,873)

 

 

 

 

4,358,085

 

Selling general and administrative*

 

 

961,707

 

 

439,361

 

 

758,399

 

 

134,892

 

 

256,645

 

 

1,387,580

 

 

3,938,584

 

Research and development*

 

 

 

 

 

 

 

 

 

 

 

 

506,197

 

 

506,197

 

Income (loss) from operations

 

$

1,289,036

 

$

443,127

 

$

711,278

 

$

36,158

 

$

(672,518)

 

$

(1,893,777)

 

$

(86,696)

 

 

For the nine months ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Imaging

    

DTX

    

AMS

    

Unalloc.

    

Total

 

Net sales

 

$

5,659,005

 

$

4,113,046

 

$

3,607,174

 

$

251,979

 

$

236,133

 

$

 —

 

$

13,867,337

 

Cost of goods sold

 

 

3,278,919

 

 

2,985,182

 

 

1,634,797

 

 

255,436

 

 

615,013

 

 

 —

 

 

8,769,347

 

Gross profit (loss)

 

 

2,380,086

 

 

1,127,864

 

 

1,972,377

 

 

(3,457)

 

 

(378,880)

 

 

 

 

5,097,990

 

Selling general and administrative*

 

 

972,295

 

 

403,655

 

 

707,402

 

 

121,730

 

 

317,070

 

 

1,301,072

 

 

3,823,224

 

Research and development*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

489,954

 

 

489,954

 

Income (loss) from operations

 

$

1,407,791

 

$

724,209

 

$

1,264,975

 

$

(125,187)

 

$

(695,950)

 

$

(1,791,026)

 

$

784,812

 

 


*The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of September 30, 2015 and December 31, 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

    

Sep 30 2015

    

Dec 31 2014

 

 

 

 

 

 

 

 

 

Domestic

 

$

962,232

 

$

1,068,170

 

Export

 

 

895,662

 

 

640,464

 

IKONICS Imaging

 

 

262,230

 

 

254,483

 

DTX

 

 

72,498

 

 

86,507

 

AMS

 

 

113,314

 

 

85,170

 

Unallocated

 

 

(23,325)

 

 

(38,466)

 

 

 

 

 

 

 

 

 

Total

 

$

2,282,611

 

$

2,096,328