XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Note 5 - Segment Information
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

5.

Segment Information

  

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are four reportable segments:  Chromaline, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Chromaline sells screen printing film, emulsions, and inkjet receptive film primarily to distributors and some end users.  IKONICS Imaging sells photo resistant film, art supplies, glass, and related abrasive etching equipment to both end users and distributors.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping.   The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

  

Management evaluates the performance of each segment based on the components of divisional income (loss).  Assets and liabilities are not allocated to segments, except for trade receivables.  Financial information with respect to the reportable segments follows:

  

For the three months ended September 30, 2021: 

  

IKONICS

 
      

IKONICS

                 
  

Chromaline

  

Imaging

  

DTX

  

AMS

  

Unalloc.

  

Total

 

Net sales

 $2,954,569  $1,445,926  $81,925  $261,032  $  $4,743,452 

Cost of goods sold

  2,076,840   759,955   36,762   287,805      3,161,362 

Gross profit (loss)

  877,729   685,971   45,163   (26,773)     1,582,090 

Selling general and administrative*

  331,134   316,535   31,811   37,153   1,557,421   2,274,054 

Research and development*

              134,608   134,608 

Income (loss) from operations

 $546,595  $369,436  $13,352  $(63,926) $(1,692,029) $(826,572)

    

For the three months ended September 30, 2020: 

  

IKONICS

 
      

IKONICS

                 
  

Chromaline

  

Imaging

  

DTX

  

AMS

  

Unalloc.

  

Total

 

Net sales

 $2,051,047  $893,064  $62,024  $128,849  $  $3,134,984 

Cost of goods sold

  1,474,881   499,750   33,143   253,431      2,261,205 

Gross profit (loss)

  576,166   393,314   28,881   (124,582)     873,779 

Selling general and administrative*

  234,884   180,285   27,567   51,644   485,393   979,773 

Research and development*

              136,520   136,520 

Income (loss) from operations

 $341,282  $213,029  $1,314  $(176,226) $(621,913) $(242,514)

 

For the nine months ended September 30, 2021: 

  

IKONICS

 
      

IKONICS

                 
  

Chromaline

  

Imaging

  

DTX

  

AMS

  

Unalloc.

  

Total

 

Net sales

 $7,306,983  $3,797,382  $243,680  $720,163  $  $12,068,208 

Cost of goods sold

  5,217,363   1,953,681   113,814   775,624      8,060,482 

Gross profit (loss)

  2,089,620   1,843,701   129,866   (55,461)     4,007,726 

Selling general and administrative*

  879,064   792,290   93,851   154,643   3,482,299   5,402,147 

Research and development*

              398,425   398,425 

Income (loss) from operations

 $1,210,556  $1,051,411  $36,015  $(210,104) $(3,880,724) $(1,792,846)

 

For the nine months ended September 30, 2020: 

  

IKONICS

 
      

IKONICS

                 
  

Chromaline

  

Imaging

  

DTX

  

AMS

  

Unalloc.

  

Total

 

Net sales

 $5,635,373  $2,488,963  $223,606  $856,673  $  $9,204,615 

Cost of goods sold

  4,300,512   1,397,458   109,235   985,504      6,792,709 

Gross profit (loss)

  1,334,861   1,091,505   114,371   (128,831)     2,411,906 

Selling general and administrative*

  1,027,239   683,720   91,999   211,788   1,948,354   3,963,100 

Research and development*

              521,334   521,334 

Income (loss) from operations

 $307,622  $407,785  $22,372  $(340,619) $(2,469,688) $(2,072,528)

 

 


*The Company does not allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of  September 30, 2021 and December 31, 2020 were as follows:

  

  

Sep 30, 2021

  

Dec 31, 2020

 
         

Chromaline

 $1,266,482  $1,676,592 

IKONICS Imaging

  482,691   396,116 

DTX

  19,908   35,983 

AMS

  155,643   57,676 

Unallocated

  (49,547)  (47,154)
         

Total

 $1,875,177  $2,119,213