XML 26 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Note 7 - Long-term Debt
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Debt Disclosure [Text Block]
7.
LONG-TERM DEBT
  
Duluth Economic Development Authority Loan
On
April 
1,
2016,
 the Company entered into a financing agreement (the “Financing Agreement”) under which the Duluth Economic Development Authority (the “Issuer”) agreed to sell
$3,415,000
of its Tax Exempt Industrial Revenue Bonds, Series 
2016
(IKONICS Project) (the “Bonds”) to Wells Fargo Bank, National Association (the “Bank”), and the Bank agreed to lend to the Company the proceeds received from the sale of the Bonds (the “Loan”).  The closing of the sale of the Bonds occurred on
April 
29,
2016.
The proceeds from the Loan were used to finance the construction of a
27,300
-square foot building as well as related equipment for use in the Company's manufacture of sound deadening technology used in the aerospace industry and products consisting of etched composites, ceramics, glass and silicon wafers, to be located in Duluth, Minnesota (the “Project”).  The Loan requires monthly payments of approximately
$18,000,
including interest. The Loan bears interest at a rate of
2.60%
per year, subject to change based upon changes to the maximum federal corporate tax rate.  Including debt costs of approximately
$139,000,
the Loan's effective interest rate was
3.23%
at
December 31, 2020.  
 
The Company is subject to certain customary covenants set forth in the associated covenant agreement, including a requirement that the Company maintain a debt service coverage ratio of
not
less than
1.25
to
1.00.
 
  
The Loan is subject to mandatory purchase provisions, under which any owners of the Bonds (the “Owners”)
may
tender the Bonds to the Issuer on
April 1, 2021,
which would result in the Company repaying the outstanding loan principal and any outstanding accrued and unpaid interest to the Issuer at that time. If in the event the Bonds are
not
repurchased on
April 1, 2021,
the Bonds shall be subject to the interest rate and redemption provisions set forth in the associated covenant agreement.  Subsequent to
December 31, 2020
the Company was informed that the bank will recall the loan and require the Company to repay the outstanding principal and any outstanding accrued and unpaid interest on
April 1, 2021. 
As of
December 31, 2020,
the Company reclassified the entire Loan from long-term debt to current liability.    
  
The remaining principal payments required under the agreement for years ended
December 31,
and the current and long-term portion of the principal, are as follows:
 
2021
   
2,773,000
 
Less: Unamortized debt issuance costs
   
85,000
 
Less: Current portion
   
2,688,000
 
Long-term portion
  $
 
 
In connection with the agreement, the Company incurred debt issuance costs of approximately
$139,000
during
2016,
which were deferred and are being amortized over the term of the Financing Agreement. Amortization of debt issuance costs was approximately
$11,000
for
2020
 and
2019
 and is included in interest expense. Debt issuance costs of
$85,000
are netted against long-term debt and current portion of long-term debt, respectively as of
December 31, 2020
and
2019.
The entire
$85,000
of unamortized debt costs will be expensed when the loan is repaid in
2021.
 
Paycheck Protection Program Loan
On
April 18, 2020,
Company entered into a loan pursuant to the Paycheck Protection Program under the CARES Act, as administered by the U.S. Small Business Administration (the “SBA”). The loan, in the principal amount of
$1,214,500
(the “PPP Loan”), was disbursed by BMO Harris Bank National Association (“Lender”) on
April 22, 2020,
pursuant to a Paycheck Protection Program Promissory Note and Agreement (the “Note and Agreement”).
 
Under the CARES Act, loan forgiveness is available for the sum of documented payroll costs, covered rent payments, and covered utilities during an
eight
or
twenty four
-week period beginning on the approval date of the PPP Loan. For purposes of the CARES Act, payroll costs exclude compensation of an individual employee earning more than
$100,000,
prorated annually.
Not
more than
40%
of the forgiven amount
may
be for non-payroll costs. Forgiveness is reduced if full-time headcount declines, or if salaries and wages for employees with salaries of
$100,000
or less annually are reduced by more than
25%.
  During the
fourth
quarter of
2020,
the Company submitted an application for
100%
forgiveness of the PPP Loan.  Prior to end of
2020,
both the lender and the SBA forgave
100%
of the Company's PPP loan.
 
The Company accounts for the PPP Loan as debt in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC)
470,
Debt and accrues interest in accordance with the interest method under FASB ASC
835
-
30.
  When the loan was forgiven,  the Company reduced the liability by the amount forgiven and recorded a gain on extinguishment in the statement of operations.  
 
Line of Credit
The Company also has a bank line of credit providing for borrowings of up to
$2,050,000
which expires on
August 30, 2021
and bears interest at
1.8
percentage points over the
30
-day LIBOR rate.  The Company did
not
utilize this line of credit during
2020
 or
2019
 and there were
no
borrowings outstanding as of
December 31, 2020 
or
2019.
  There are
no
financial covenants related to the line of credit, and the Company expects that it will secure a similar line of credit when the current line of credit expires. 
 
Both the  Duluth Development Authority Loan and the line of credit are collateralized by substantially all assets of the Company.