XML 25 R12.htm IDEA: XBRL DOCUMENT v3.20.4
Note 6 - Stockholders' Equity
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
6.
STOCKHOLDERS' EQUITY
  
The Company maintains the
2019
Equity Incentive Plan (the
“2019
 Plan”). The
2019
 Plan replaced the
1995
Incentive Stock Option Plan (the
"1995
Plan) upon its ratification by shareholders in
April 2019.   
The
1995
plan authorized the issuance of up to
442,750
shares of common stock through grants of restricted stock units and options.  Of those shares,
5,000
were subject to outstanding options as of
December 31, 2020. 
Awards granted under the
1995
 Plan will remain in effect until they are exercised or expire according to their terms.    At the time the
2019
Plan was approved, there were
102,157
shares reserved for future grants under the
1995
Plan which will
no
longer be available for future grants.  
 
Under the terms of the
2019
 Plan, the number of shares of common stock that
may
be the subject of awards and issued under the
2019
 Plan was initially set at
102,157.
  Subsequent to the approval of the
2019
Plan,
11,750
 outstanding options granted under the
1995
Plan were forfeited.  Under the terms of the
2019
Plan, those forfeited options are added back to the
2019
Plan reserve pool.   As of
December 31, 2020,
54,300
restricted stock units (RSUs) and
13,250
options have been granted under the
2019
 Plan, of which
750
stock options have been forfeited, bringing the number of shares of common stock available for future awards under the
2019
Plan to
47,107.
 
The Company charged compensation expense of
$22,000
 and
$9,000
 against the loss in
2020
 and
2019,
respectively.
  
As of
December 
31,
2020,
there was approximately
$348,000
of unrecognized compensation expense related to unvested share-based compensation awards granted which is expected to be recognized over the next
three
years.
  
No
stock options were exercised in
2020
 or
2019
  
The fair value of options granted was estimated using the Black-Scholes option pricing model with the following assumptions:
 
   
2020
   
2019
 
Dividend yield
 
0
   
0
 
Expected volatility
 
40.3%
   
37.5%
 
Expected life of option (years)
 
10
   
5
 
Risk-free interest rate
 
1.4%
   
1.7%
 
Fair value of each option on grant date
 
$2.90
   
$2.53
 
 
There were
10,000
 and
3,250
 options granted during
2020
 and
2019,
respectively.
 
A summary of the status of the Company's stock option plan as of
December 
31,
2020
 and changes during the year then ended is presented below:
 
     
 
 
 
Weighted
 
     
 
 
 
Average
 
     
 
 
 
Exercise
 
   
Shares
   
Price
 
Outstanding at January 1, 2020
   
19,250
    $
11.32
 
Granted
   
10,000
     
5.67
 
Exercised
   
     
 
Expired and forfeited
   
(11,750
)    
12.99
 
Outstanding at December 31, 2020
   
17,500
    $
6.97
 
Exercisable at December 31, 2020
   
5,332
    $
9.19
 
 
There were
54,300
RSUs granted in
2020.
  The shares underlying the awards were assigned a weighted average value of
$6.11
per share, which was the closing price of the Company's common stock on the date of grants.  These awards are scheduled to vest over
three
years. 
No
RSUs were granted in
2019
to employees.
 
RSU activity during the year ended
December 
31,
2020
is summarized as follows:
 
     
 
 
 
Weighted
 
     
 
 
 
Average
 
   
Number of
   
Grant Date
 
   
Shares
   
Fair Value
 
Unvested shares at January 1, 2020
   
     
 
Granted
   
54,300
    $
6.11
 
Vested
   
     
 
Forfeited or surrendered
   
     
 
Unvested shares at December 31, 2020
   
54,300
     
6.11
 
 
In
2017,
the Company's board of directors had authorized the repurchase of
100,000
shares of common stock.   A total of
33,500
 shares have been repurchased under this program in prior years.  On
April 29, 2019
the Company's board of directors approved an additional repurchase authorization of
33,500
shares of the Company's common stock bringing the total repurchase authorization to
100,000
shares of common stock.  A total of
40,699
 shares have been repurchased under this program including the
7,199
 shares repurchased during
2019.
   As of
December 31, 2020,
92,801
shares were authorized to be repurchased under the plan.  The share repurchase authorizations do 
not
have an expiration date and there were
no
repurchases of common stock in
2020.