XML 44 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Note 6 - Segment Information
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
6.
Segment Information
  
The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are
four
 reportable segments:  Chromaline, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Chromaline sells screen printing film, emulsions, and inkjet receptive film primarily to distributors and some end users.  IKONICS Imaging sells photo resistant film, art supplies, glass, and related abrasive etching equipment to both end users and distributors.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Prior to
2019,
the Company had
one
additional business segment called Export.  Export was primarily responsible for both Chromaline and IKONICS Imaging sales outside of the United States and Canada.  Chromaline products sold within the United States and Canada prior to
2019
were included in a segment called Domestic.  To better reflect how the Company manages these businesses, beginning in
2019,
the Export segment was eliminated.  Sales previously recorded in the Export segment are now included in either the Chromaline or IKONICS Imaging segments, respectively.  Both the
2019
and
2018
financial information reflect the new reportable segments.   The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form
10
-K for the year ended
December 31, 2018.
  
Management evaluates the performance of each segment based on the components of divisional income (loss).  Assets and liabilities are
not
allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:
  
For the
three
months ended
September 30, 2019:
 
   
IKONICS
 
     
 
 
 
IKONICS
     
 
 
   
 
 
   
 
 
   
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
2,869,664
    $
1,117,209
    $
84,661
    $
458,827
    $
    $
4,530,361
 
Cost of goods sold
   
2,115,702
     
628,325
     
31,217
     
343,055
     
     
3,118,299
 
Gross profit
   
753,962
     
488,884
     
53,444
     
115,772
     
     
1,412,062
 
Selling general and administrative*
   
452,592
     
248,780
     
41,866
     
89,597
     
514,569
     
1,347,404
 
Research and development*
   
     
     
     
     
218,467
     
218,467
 
Income (loss) from operations
  $
301,370
    $
240,104
    $
11,578
    $
26,175
    $
(733,036
)   $
(153,809
)
    
For the
three
months ended
September 30, 2018:
 
   
IKONICS
 
     
 
 
 
IKONICS
     
 
 
   
 
 
   
 
 
   
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
3,048,495
    $
975,852
    $
158,862
    $
468,149
    $
    $
4,651,358
 
Cost of goods sold
   
2,113,448
     
560,337
     
30,279
     
420,475
     
     
3,124,539
 
Gross profit
   
935,047
     
415,515
     
128,583
     
47,674
     
     
1,526,819
 
Selling general and administrative*
   
469,854
     
260,025
     
42,922
     
91,876
     
504,168
     
1,368,845
 
Research and development*
   
     
     
     
     
179,915
     
179,915
 
Income (loss) from operations
  $
465,193
    $
155,490
    $
85,661
    $
(44,202
)   $
(684,083
)   $
(21,941
)
 
For the
nine
 months ended
September 30, 2019:
 
   
IKONICS
 
     
 
 
 
IKONICS
     
 
 
   
 
 
   
 
 
   
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
8,006,121
    $
3,164,143
    $
290,022
    $
1,195,177
    $
    $
12,655,463
 
Cost of goods sold
   
5,949,536
     
1,714,835
     
116,810
     
1,024,672
     
     
8,805,853
 
Gross profit
   
2,056,585
     
1,449,308
     
173,212
     
170,505
     
     
3,849,610
 
Selling general and administrative*
   
1,364,685
     
819,284
     
111,232
     
266,107
     
1,506,922
     
4,068,230
 
Research and development*
   
     
     
     
     
667,774
     
667,774
 
Income (loss) from operations
  $
691,900
    $
630,024
    $
61,980
    $
(95,602
)   $
(2,174,696
)   $
(886,394
)
 
For the
nine
 months ended
September 30, 2018:
 
   
IKONICS
 
     
 
 
 
IKONICS
     
 
 
   
 
 
   
 
 
   
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
8,489,197
    $
3,164,133
    $
341,850
    $
1,361,833
    $
    $
13,357,013
 
Cost of goods sold
   
5,816,275
     
1,693,561
     
89,283
     
1,206,341
     
     
8,805,460
 
Gross profit
   
2,672,922
     
1,470,572
     
252,567
     
155,492
     
     
4,551,553
 
Selling general and administrative*
   
1,336,575
     
789,683
     
110,370
     
274,136
     
1,516,027
     
4,026,791
 
Research and development*
   
     
     
     
     
490,463
     
490,463
 
Income (loss) from operations
  $
1,336,347
    $
680,889
    $
142,197
    $
(118,644
)   $
(2,006,490
)   $
34,299
 
 

*The Company does
not
allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.
 
Trade receivables by segment as of
September 30, 2019 
and
December 31, 2018 
were as follows:
  
   
Sep 30, 2019
   
Dec 31, 2018
 
                 
Chromaline
  $
1,450,035
    $
1,550,411
 
IKONICS Imaging
   
461,897
     
360,551
 
DTX
   
50,100
     
15,692
 
AMS
   
302,080
     
331,708
 
Unallocated
   
(52,672
)    
(43,147
)
                 
Total
  $
2,211,440
    $
2,215,215