XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Note 6 - Segment Information
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
6.
Segment Information
  
The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are
four
 reportable segments:  Chromaline, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Chromaline sells screen printing film, emulsions, and inkjet receptive film primarily to distributors and some end users.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to both end users and distributors.  AMS provides sound deadening and weight reduction technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping. Prior to
2019,
the Company had
one
additional business segment called Export.  Export was primarily responsible for both Chromaline and IKONICS Imaging sales outside of the United States and Canada.  Chromaline products sold within the United States and Canada prior to
2019
were included in a segment called Domestic.  To better reflect how the Company manages these businesses, beginning in
2019,
the Export segment was eliminated.  Sales previously recorded in the Export segment are now included in either the Chromaline or IKONICS Imaging segments, respectively.  Both the
2019
and
2018
financial information reflect the new reportable segments.   The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form
10
-K for the year ended
December 31, 2018.
  
Management evaluates the performance of each segment based on the components of divisional income (loss).  Assets and liabilities are
not
allocated to segments, except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:
  
For the
three
months ended
June 30, 2019:
 
   
IKONICS
 
   
 
 
 
 
IKONICS
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
3,107,116
    $
958,128
    $
112,601
    $
418,566
    $
    $
4,596,411
 
Cost of goods sold
   
2,280,224
     
501,006
     
51,547
     
335,205
     
     
3,167,982
 
Gross profit
   
826,892
     
457,122
     
61,054
     
83,361
     
     
1,428,429
 
Selling general and administrative*
   
467,091
     
248,050
     
34,761
     
88,362
     
500,597
     
1,338,861
 
Research and development*
   
     
     
     
     
270,465
     
270,465
 
Income (loss) from operations
  $
359,801
    $
209,072
    $
26,293
    $
(5,001
)   $
(771,062
)   $
(180,897
)
    
For the
three
months ended
June 30, 2018:
 
   
IKONICS
 
   
 
 
 
 
IKONICS
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
3,099,892
    $
968,933
    $
94,322
    $
471,030
    $
    $
4,634,177
 
Cost of goods sold
   
2,037,949
     
509,613
     
33,612
     
390,688
     
     
2,971,862
 
Gross profit
   
1,061,943
     
459,320
     
60,710
     
80,342
     
     
1,662,315
 
Selling general and administrative*
   
441,393
     
244,633
     
32,596
     
97,477
     
492,864
     
1,308,963
 
Research and development*
   
     
     
     
     
156,472
     
156,472
 
Income (loss) from operations
  $
620,550
    $
214,687
    $
28,114
    $
(17,135
)   $
(649,336
)   $
196,880
 
 
For the
six
months ended
June 30, 2019:
 
   
IKONICS
 
   
 
 
 
 
IKONICS
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
5,136,457
    $
2,046,934
    $
205,361
    $
736,350
    $
    $
8,125,102
 
Cost of goods sold
   
3,833,834
     
1,086,510
     
85,593
     
681,617
     
     
5,687,554
 
Gross profit
   
1,302,623
     
960,424
     
119,768
     
54,733
     
     
2,437,548
 
Selling general and administrative*
   
912,094
     
570,503
     
69,366
     
176,510
     
992,353
     
2,720,826
 
Research and development*
   
     
     
     
     
449,307
     
449,307
 
Income (loss) from operations
  $
390,529
    $
389,921
    $
50,402
    $
(121,777
)   $
(1,441,660
)   $
(732,585
)
 
For the
six
months ended
June 30, 2018:
 
   
IKONICS
 
   
 
 
 
 
IKONICS
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Chromaline
   
Imaging
   
DTX
   
AMS
   
Unalloc.
   
Total
 
Net sales
  $
5,440,702
    $
2,188,281
    $
182,988
    $
893,684
    $
    $
8,705,655
 
Cost of goods sold
   
3,702,827
     
1,133,224
     
59,004
     
785,866
     
     
5,680,921
 
Gross profit
   
1,737,875
     
1,055,057
     
123,984
     
107,818
     
     
3,024,734
 
Selling general and administrative*
   
866,722
     
529,658
     
67,448
     
182,260
     
1,011,858
     
2,657,946
 
Research and development*
   
     
     
     
     
310,548
     
310,548
 
Income (loss) from operations
  $
871,153
    $
525,399
    $
56,536
    $
(74,442
)   $
(1,322,406
)   $
56,240
 
 

*The Company does
not
allocate all selling, general and administrative expenses or any research and development expenses to its operating segments for internal reporting.
 
Trade receivables by segment as of
June 30, 2019 
and
December 31, 2018 
were as follows:
  
   
Jun 30, 2019
   
Dec 31, 2018
 
                 
Chromaline
  $
1,568,512
    $
1,550,411
 
IKONICS Imaging
   
323,741
     
360,551
 
DTX
   
26,559
     
15,692
 
AMS
   
298,714
     
331,708
 
Unallocated
   
5,919
     
(43,147
)
                 
Total
  $
2,223,445
    $
2,215,215