XML 23 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Information  
Schedule of financial information with respect to the reportable segments

 

 

 

 

 

For the three months ended June 30, 2015:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

2,111,510

 

$

1,337,121

 

$

991,108

 

$

101,662

 

$

112,147

 

$

 

$

4,653,548

 

Cost of goods sold

 

1,207,376

 

1,018,025

 

449,116

 

69,003

 

270,286

 

 

3,013,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

904,134

 

319,096

 

541,992

 

32,659

 

(158,139

)

 

1,639,742

 

Selling general and adminstrative*

 

323,730

 

137,271

 

237,167

 

54,711

 

75,557

 

424,085

 

1,252,521

 

Research and development*

 

 

 

 

 

 

192,539

 

192,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

580,404

 

$

181,825

 

$

304,825

 

$

(22,052

)

$

(233,696

)

$

(616,624

)

$

194,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2014:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

2,089,767

 

$

1,626,682

 

$

1,046,592

 

$

94,612

 

$

67,094

 

$

 

$

4,924,747

 

Cost of goods sold

 

1,220,452

 

1,194,219

 

510,508

 

84,705

 

203,991

 

 

3,213,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

869,315

 

432,463

 

536,084

 

9,907

 

(136,897

)

 

1,710,872

 

Selling general and adminstrative*

 

332,442

 

142,716

 

227,816

 

50,657

 

95,334

 

391,448

 

1,240,413

 

Research and development*

 

 

 

 

 

 

177,479

 

177,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

536,873

 

$

289,747

 

$

308,268

 

$

(40,750

)

$

(232,231

)

$

(568,927

)

$

292,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2015:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

3,489,299

 

$

2,455,415

 

$

1,884,873

 

$

197,056

 

$

224,794

 

$

 

$

8,251,437

 

Cost of goods sold

 

2,048,332

 

1,902,353

 

909,487

 

142,094

 

508,754

 

 

5,511,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

1,440,967

 

553,062

 

975,386

 

54,962

 

(283,960

)

 

2,740,417

 

Selling general and adminstrative*

 

639,897

 

291,991

 

498,423

 

90,243

 

177,659

 

969,905

 

2,668,118

 

Research and development*

 

 

 

 

 

 

348,383

 

348,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

801,070

 

$

261,071

 

$

476,963

 

$

(35,281

)

$

(461,619

)

$

(1,318,288

)

$

(276,084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2014:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

3,599,931

 

$

2,813,394

 

$

2,608,396

 

$

207,129

 

$

160,473

 

$

 

$

9,389,323

 

Cost of goods sold

 

2,103,556

 

2,069,119

 

1,166,507

 

164,468

 

415,648

 

 

5,919,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

1,496,375

 

744,275

 

1,441,889

 

42,661

 

(255,175

)

 

3,470,025

 

Selling general and adminstrative*

 

628,793

 

266,844

 

472,164

 

85,866

 

207,589

 

879,807

 

2,541,063

 

Research and development*

 

 

 

 

 

 

320,809

 

320,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

867,582

 

$

477,431

 

$

969,725

 

$

(43,205

)

$

(462,764

)

$

(1,200,616

)

$

608,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of trade receivables by segment

 

 

 

 

June 30, 2015

 

Dec 31, 2014

 

 

 

 

 

 

 

Domestic

 

$

1,005,847

 

$

1,068,170

 

Export

 

750,167

 

640,464

 

IKONICS Imaging

 

272,551

 

254,483

 

DTX

 

62,285

 

86,507

 

AMS

 

86,743

 

85,170

 

Unallocated

 

(22,685

)

(38,466

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,154,908

 

$

2,096,328