XML 28 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Information  
Segment Information

 

 

7.Segment Information

 

The Company’s reportable segments are strategic business units that offer different products and have varied customer bases.  There are five reportable segments:  Domestic, Export, IKONICS Imaging, Digital Texturing (DTX) and Advanced Material Solutions (AMS).  Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada.  IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada.  AMS provides sound deadening technology to the aerospace industry along with products and services for etched composites, ceramics, glass and silicon wafers.  DTX includes products and customers related to patented and proprietary inkjet technology used for mold texturing and prototyping.  Export sells primarily the same products as Domestic and the IKONICS Imaging products not related to AMS or DTX.  The accounting policies applied to determine the segment information are the same as those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Management evaluates the performance of each segment based on the components of divisional income, and does not allocate assets and liabilities to segments except for trade receivables which are allocated based on the previous segmentation.  Financial information with respect to the reportable segments follows:

 

For the three months ended June 30, 2015:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

2,111,510

 

$

1,337,121

 

$

991,108

 

$

101,662

 

$

112,147

 

$

 

$

4,653,548

 

Cost of goods sold

 

1,207,376

 

1,018,025

 

449,116

 

69,003

 

270,286

 

 

3,013,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

904,134

 

319,096

 

541,992

 

32,659

 

(158,139

)

 

1,639,742

 

Selling general and adminstrative*

 

323,730

 

137,271

 

237,167

 

54,711

 

75,557

 

424,085

 

1,252,521

 

Research and development*

 

 

 

 

 

 

192,539

 

192,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

580,404

 

$

181,825

 

$

304,825

 

$

(22,052

)

$

(233,696

)

$

(616,624

)

$

194,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2014:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

2,089,767

 

$

1,626,682

 

$

1,046,592

 

$

94,612

 

$

67,094

 

$

 

$

4,924,747

 

Cost of goods sold

 

1,220,452

 

1,194,219

 

510,508

 

84,705

 

203,991

 

 

3,213,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

869,315

 

432,463

 

536,084

 

9,907

 

(136,897

)

 

1,710,872

 

Selling general and adminstrative*

 

332,442

 

142,716

 

227,816

 

50,657

 

95,334

 

391,448

 

1,240,413

 

Research and development*

 

 

 

 

 

 

177,479

 

177,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

536,873

 

$

289,747

 

$

308,268

 

$

(40,750

)

$

(232,231

)

$

(568,927

)

$

292,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2015:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

3,489,299

 

$

2,455,415

 

$

1,884,873

 

$

197,056

 

$

224,794

 

$

 

$

8,251,437

 

Cost of goods sold

 

2,048,332

 

1,902,353

 

909,487

 

142,094

 

508,754

 

 

5,511,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

1,440,967

 

553,062

 

975,386

 

54,962

 

(283,960

)

 

2,740,417

 

Selling general and adminstrative*

 

639,897

 

291,991

 

498,423

 

90,243

 

177,659

 

969,905

 

2,668,118

 

Research and development*

 

 

 

 

 

 

348,383

 

348,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

801,070

 

$

261,071

 

$

476,963

 

$

(35,281

)

$

(461,619

)

$

(1,318,288

)

$

(276,084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2014:

 

 

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

3,599,931

 

$

2,813,394

 

$

2,608,396

 

$

207,129

 

$

160,473

 

$

 

$

9,389,323

 

Cost of goods sold

 

2,103,556

 

2,069,119

 

1,166,507

 

164,468

 

415,648

 

 

5,919,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

1,496,375

 

744,275

 

1,441,889

 

42,661

 

(255,175

)

 

3,470,025

 

Selling general and adminstrative*

 

628,793

 

266,844

 

472,164

 

85,866

 

207,589

 

879,807

 

2,541,063

 

Research and development*

 

 

 

 

 

 

320,809

 

320,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

867,582

 

$

477,431

 

$

969,725

 

$

(43,205

)

$

(462,764

)

$

(1,200,616

)

$

608,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Trade receivables by segment as of June 30, 2015 and December 31, 2014 were as follows:

 

 

 

June 30, 2015

 

Dec 31, 2014

 

 

 

 

 

 

 

Domestic

 

$

1,005,847

 

$

1,068,170

 

Export

 

750,167

 

640,464

 

IKONICS Imaging

 

272,551

 

254,483

 

DTX

 

62,285

 

86,507

 

AMS

 

86,743

 

85,170

 

Unallocated

 

(22,685

)

(38,466

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,154,908

 

$

2,096,328