XML 34 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Information  
Schedule of financial information with respect to the reportable segments

 

For the three months ended March 31, 2015:

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

1,377,789

 

$

1,118,294

 

$

893,765

 

$

95,394

 

$

112,647

 

$

 

$

3,597,889

 

Cost of goods sold

 

840,956

 

884,328

 

460,371

 

73,091

 

238,468

 

 

2,497,214

 

Gross profit (loss)

 

536,833

 

233,966

 

433,394

 

22,303

 

(125,821

)

 

1,100,675

 

Selling general and adminstrative*

 

316,167

 

154,720

 

261,256

 

35,532

 

102,102

 

545,820

 

1,415,597

 

Research and development*

 

 

 

 

 

 

155,844

 

155,844

 

Income (loss) from operations

 

$

220,666

 

$

79,246

 

$

172,138

 

$

(13,229

)

$

(227,923

)

$

(701,664

)

$

(470,766

)

 

For the three months ended March 31, 2014:

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

1,510,164

 

$

1,186,713

 

$

1,561,804

 

$

112,517

 

$

93,379

 

$

 

$

4,464,577

 

Cost of goods sold

 

883,104

 

874,901

 

655,999

 

79,763

 

211,657

 

 

2,705,424

 

Gross profit (loss)

 

627,060

 

311,812

 

905,805

 

32,754

 

(118,278

)

 

1,759,153

 

Selling general and adminstrative*

 

296,351

 

124,128

 

244,348

 

35,209

 

112,255

 

488,359

 

1,300,650

 

Research and development*

 

 

 

 

 

 

143,330

 

143,330

 

Income (loss) from operations

 

$

330,709

 

$

187,684

 

$

661,457

 

$

(2,455

)

$

(230,533

)

$

(631,689

)

$

315,173

 

 

*  The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Schedule of trade receivables by segment

 

 

 

Mar 31, 2015

 

Dec 31, 2014

 

 

 

 

 

 

 

Domestic

 

$

829,957

 

$

1,068,170

 

Export

 

577,119

 

640,464

 

IKONICS Imaging

 

224,658

 

254,483

 

DTX

 

59,881

 

86,507

 

AMS

 

78,647

 

85,170

 

Unallocated

 

(19,831

)

(38,466

)

 

 

 

 

 

 

Total

 

$

1,750,431

 

$

2,096,328