XML 26 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Information  
Schedule of financial information with respect to the reportable segments

For the three months ended September 30, 2014:

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

2,059,074

 

$

1,299,652

 

$

998,778

 

$

44,850

 

$

75,660

 

$

 

$

4,478,014

 

Cost of goods sold

 

1,175,363

 

916,063

 

468,290

 

90,968

 

199,365

 

 

2,850,049

 

Gross profit (loss)

 

883,711

 

383,589

 

530,488

 

(46,118

)

(123,705

)

 

1,627,965

 

Selling general and adminstrative*

 

343,502

 

136,811

 

235,238

 

35,864

 

109,481

 

421,265

 

1,282,161

 

Research and development*

 

 

 

 

 

 

169,145

 

169,145

 

Income (loss) from operations

 

$

540,209

 

$

246,778

 

$

295,250

 

$

(81,982

)

$

(233,186

)

$

(590,410

)

$

176,659

 

 

For the three months ended September 30, 2013:

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

1,881,210

 

$

1,310,281

 

$

874,442

 

$

104,339

 

$

46,853

 

$

 

$

4,217,125

 

Cost of goods sold

 

1,048,869

 

967,923

 

414,656

 

20,774

 

123,335

 

 

2,575,557

 

Gross profit (loss)

 

832,341

 

342,358

 

459,786

 

83,565

 

(76,482

)

 

1,641,568

 

Selling general and adminstrative*

 

305,297

 

127,346

 

234,096

 

128,968

 

106,974

 

427,518

 

1,330,199

 

Research and development*

 

 

 

 

 

 

149,864

 

149,864

 

Income (loss) from operations

 

$

527,044

 

$

215,012

 

$

225,690

 

$

(45,403

)

$

(183,456

)

$

(577,382

)

$

161,505

 

 

For the nine months ended September 30, 2014:

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

5,659,005

 

$

4,113,046

 

$

3,607,174

 

$

251,979

 

$

236,133

 

$

 

$

13,867,337

 

Cost of goods sold

 

3,278,919

 

2,985,182

 

1,634,797

 

255,436

 

615,013

 

 

8,769,347

 

Gross profit (loss)

 

2,380,086

 

1,127,864

 

1,972,377

 

(3,457

)

(378,880

)

 

5,097,990

 

Selling general and adminstrative*

 

972,295

 

403,655

 

707,402

 

121,730

 

317,070

 

1,301,072

 

3,823,224

 

Research and development*

 

 

 

 

 

 

489,954

 

489,954

 

Income (loss) from operations

 

$

1,407,791

 

$

724,209

 

$

1,264,975

 

$

(125,187

)

$

(695,950

)

$

(1,791,026

)

$

784,812

 

 

For the nine months ended September 30, 2013:

 

 

 

 

 

 

 

IKONICS

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

AMS

 

Unalloc.

 

Total

 

Net sales

 

$

5,401,082

 

$

4,249,218

 

$

2,641,047

 

$

333,656

 

$

269,139

 

$

 

$

12,894,142

 

Cost of goods sold

 

3,057,814

 

3,112,063

 

1,316,453

 

57,323

 

360,704

 

 

7,904,357

 

Gross profit (loss)

 

2,343,268

 

1,137,155

 

1,324,594

 

276,333

 

(91,565

)

 

4,989,785

 

Selling general and adminstrative*

 

972,656

 

448,380

 

773,629

 

340,711

 

328,346

 

1,261,079

 

4,124,801

 

Research and development*

 

 

 

 

 

 

475,791

 

475,791

 

Income (loss) from operations

 

$

1,370,612

 

$

688,775

 

$

550,965

 

$

(64,378

)

$

(419,911

)

$

(1,736,870

)

$

389,193

 

 

 

*  The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

 

Schedule of trade receivables by segment

 

 

Sep 30, 2014

 

Dec 31, 2013

 

 

 

 

 

 

 

Domestic

 

$

937,607

 

$

1,012,057

 

Export

 

701,733

 

667,343

 

IKONICS Imaging

 

328,746

 

339,537

 

DTX

 

14,238

 

26,910

 

AMS

 

64,559

 

40,222

 

Unallocated

 

2,170

 

(35,216

)

 

 

 

 

 

 

Total

 

$

2,049,053

 

$

2,050,853