XML 26 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2014
Segment Information  
Schedule of financial information with respect to the reportable segments

 

                                                                                                                                                                        

For the three months ended June 30, 2014:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

2,089,767

 

$

1,626,682

 

$

1,046,592

 

$

94,612

 

$

67,094

 

$

 

$

4,924,747

 

Cost of goods sold

 

1,220,452

 

1,194,219

 

510,508

 

84,705

 

203,991

 

 

3,213,875

 

Gross profit (loss)

 

869,315

 

432,463

 

536,084

 

9,907

 

(136,897

)

 

1,710,872

 

Selling general and adminstrative*

 

332,442

 

142,716

 

227,816

 

50,657

 

95,334

 

391,448

 

1,240,413

 

Research and development*

 

 

 

 

 

 

177,479

 

177,479

 

Income (loss) from operations

 

$

536,873

 

$

289,747

 

$

308,268

 

$

(40,750

)

$

(232,231

)

$

(568,927

)

$

292,980

 

 

For the three months ended June 30, 2013:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

2,003,601

 

$

1,497,478

 

$

923,134

 

$

128,059

 

$

102,473

 

$

 

$

4,654,745

 

Cost of goods sold

 

1,103,787

 

1,039,050

 

488,048

 

21,787

 

118,115

 

 

2,770,787

 

Gross profit (loss)

 

899,814

 

458,428

 

435,086

 

106,272

 

(15,642

)

 

1,883,958

 

Selling general and adminstrative*

 

324,722

 

167,288

 

258,095

 

107,646

 

119,752

 

351,553

 

1,329,056

 

Research and development*

 

 

 

 

 

 

153,412

 

153,412

 

Income (loss) from operations

 

$

575,092

 

$

291,140

 

$

176,991

 

$

(1,374

)

$

(135,394

)

$

(504,965

)

$

401,490

 

 

For the six months ended June 30, 2014:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

3,599,931

 

$

2,813,394

 

$

2,608,396

 

$

207,129

 

$

160,473

 

$

 

$

9,389,323

 

Cost of goods sold

 

2,103,556

 

2,069,119

 

1,166,507

 

164,468

 

415,648

 

 

5,919,298

 

Gross profit (loss)

 

1,496,375

 

744,275

 

1,441,889

 

42,661

 

(255,175

)

 

3,470,025

 

Selling general and adminstrative*

 

628,793

 

266,844

 

472,164

 

85,866

 

207,589

 

879,807

 

2,541,063

 

Research and development*

 

 

 

 

 

 

320,809

 

320,809

 

Income (loss) from operations

 

$

867,582

 

$

477,431

 

$

969,725

 

$

(43,205

)

$

(462,764

)

$

(1,200,616

)

$

608,153

 

 

For the six months ended June 30, 2013:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

3,519,872

 

$

2,938,937

 

$

1,766,605

 

$

229,317

 

$

222,286

 

$

 

$

8,677,017

 

Cost of goods sold

 

2,008,945

 

2,144,140

 

901,797

 

36,549

 

237,369

 

 

5,328,800

 

Gross profit (loss)

 

1,510,927

 

794,797

 

864,808

 

192,768

 

(15,083

)

 

3,348,217

 

Selling general and adminstrative*

 

667,359

 

321,034

 

539,533

 

211,743

 

221,373

 

833,560

 

2,794,602

 

Research and development*

 

 

 

 

 

 

325,927

 

325,927

 

Income (loss) from operations

 

$

843,568

 

$

473,763

 

$

325,275

 

$

(18,975

)

$

(236,456

)

$

(1,159,487

)

$

227,688

 

 

*  The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

Schedule of trade receivables by segment

 

                                                                                                                                                                           

 

 

June 30, 2014

 

Dec 31, 2013

 

 

 

 

 

 

 

Domestic

 

$

959,026

 

$

1,012,057

 

Export

 

1,033,589

 

667,343

 

IKONICS Imaging

 

219,095

 

339,537

 

DTX

 

20,154

 

26,910

 

Micro-Machining

 

38,629

 

40,222

 

Unallocated

 

(26,454

)

(35,216

)

 

 

 

 

 

 

Total

 

$

2,244,039

 

$

2,050,853