XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 682,173 $ 693,931
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 568,791 489,206
Amortization 53,314 54,653
Stock based compensation 13,907 17,818
Net gain on sale of vehicles and equipment exchange (13,979) (7,163)
Loss on intangible asset abandonment   23,122
Deferred income taxes 153,000 30,000
Changes in working capital components:    
Trade receivables 9,459 120,635
Inventories 123,922 (444,030)
Prepaid expenses and other assets 21,296 (42,060)
Income tax refund receivable (16,400) 59,322
Accounts payable (61,628) 44,390
Accrued liabilities (4,766) 58,074
Income taxes payable (62,557) 84,052
Net cash provided by operating activities 1,466,532 1,181,950
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (762,537) (566,519)
Proceeds from sale of equipment and vehicles 35,507 59,500
Purchases of intangibles (70,604) (56,770)
Purchases of short-term investments (1,814,878) (1,857,990)
Proceeds from sale of short-term investments 1,792,939 2,250,054
Net cash used in investing activities (819,573) (171,725)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash dividend paid   (1,998,475)
Proceeds from exercise of stock options 89,398 89,028
Net cash provided by (used in) financing activities 89,398 (1,909,447)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 736,357 (899,222)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 967,943 1,867,165
CASH AND CASH EQUIVALENTS AT END OF YEAR 1,704,300 967,943
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for income taxes, net of refunds received of $13,026 and $61,650, respectively $ 171,139 $ 177,626