XML 46 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK OPTIONS
12 Months Ended
Dec. 31, 2013
STOCK OPTIONS  
STOCK OPTIONS

6.                           STOCK OPTIONS

 

The Company has a stock incentive plan for the issuance of up to 442,750 shares of common stock.  The plan provides for granting eligible participants stock options or other stock awards, as described by the plan, at option prices ranging from 85% to 110% of fair market value at date of grant.  Options granted expire up to seven years after the date of grant.  Such options generally become exercisable over a three year period.  A total of 115,573 shares of common stock are reserved for additional grants of options under the plan at December 31, 2013.

 

Under the plan, the Company charged compensation cost of $13,907 and $17,818 against income in 2013 and 2012, respectively.

 

As of December 31, 2013, there was approximately $20,000 of unrecognized compensation cost related to unvested share-based compensation awards granted which is expected to be recognized over the next three years.

 

Proceeds from the exercise of stock options were $89,398 for 2013 and $89,028 for 2012.

 

The fair value of options granted during 2013 and 2012 were estimated using the Black-Scholes option pricing model with the following assumptions:

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Dividend yield

 

0%

 

0%

 

Expected volatility

 

43.9%

 

41.8%

 

Expected life of option

 

Five Years

 

Five Years

 

Risk-free interest rate

 

0.7%

 

0.8%

 

Fair value of each option on grant date

 

$4.72

 

$2.73

 

 

There were 4,250 options and 750 options granted during 2013 and 2012, respectively.

 

FASB ASC 718, Compensation — Stock Compensation specifies that initial accruals be based on the estimated number of instruments for which the requisite service is expected to be rendered.  Therefore, the Company is required to incorporate a preexisting forfeiture rate based on the historical forfeiture experience and prospective actuarial analysis, estimated at 3%.

 

A summary of the status of the Company’s stock option plan as of December 31, 2013 and changes during the year then ended is presented below:

 

Options

 

Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term (years)

 

Aggregate
Intrinsic
Value

 

Outstanding at January 1, 2013

 

21,362

 

$

6.72

 

 

 

 

 

Granted

 

4,250

 

12.56

 

 

 

 

 

Exercised

 

(13,695

)

6.53

 

 

 

 

 

Expired and forfeited

 

(500

)

12.56

 

 

 

 

 

Outstanding at December 31, 2013

 

11,417

 

$

8.87

 

2.67

 

$

66,876

 

Vested or expected to vest at December 31, 2013

 

11,417

 

$

8.87

 

2.67

 

$

66,876

 

Exercisable at December 31, 2013

 

4,166

 

$

6.57

 

1.24

 

$

33,977

 

 

The weighted-average grant date fair value of options granted was $4.72 and $2.73 for the years ended December 31, 2013 and 2012, respectively.  The total intrinsic value of options exercised was $95,477 for the year ended December 31, 2013 and $32,650 for the year ended December 31, 2012.

 

The following table summarizes information about stock options outstanding at December 31, 2013:

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Number

 

Average

 

Weighted-

 

Number

 

Weighted-

 

Range of

 

Outstanding at

 

Remaining

 

Average

 

Exercisable at

 

Average

 

Exercise

 

December 31,

 

Contractual

 

Exercise

 

December 31,

 

Exercise

 

Price

 

2013

 

Life (years)

 

Price

 

2013

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 5.00 - $5.99

 

1,500

 

0.31

 

$

5.00

 

1,500

 

$

5.00

 

$ 7.00 - $7.99

 

6,167

 

2.24

 

$

7.56

 

2,666

 

$

7.45

 

$12.00 - $13.00

 

3,750

 

4.31

 

$

12.56

 

 

$

 

 

 

11,417

 

2.67

 

$

8.87

 

4,166

 

$

6.57