XML 17 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Information  
Schedule of financial information with respect to the reportable segments

For the three months ended September 30, 2013:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

1,881,210

 

$

1,310,281

 

$

874,442

 

$

104,339

 

$

46,853

 

$

 

$

4,217,125

 

Cost of goods sold

 

1,048,869

 

967,923

 

414,656

 

20,774

 

123,335

 

 

2,575,557

 

Gross profit (loss)

 

832,341

 

342,358

 

459,786

 

83,565

 

(76,482

)

 

1,641,568

 

Selling general and adminstrative*

 

305,297

 

127,346

 

234,096

 

128,968

 

106,974

 

427,518

 

1,330,199

 

Research and development*

 

 

 

 

 

 

149,864

 

149,864

 

Income (loss) from operations

 

$

527,044

 

$

215,012

 

$

225,690

 

$

(45,403

)

$

(183,456

)

$

(577,382

)

$

161,505

 

 

For the three months ended September 30, 2012:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

1,782,944

 

$

1,256,669

 

$

958,399

 

$

100,879

 

$

132,344

 

$

 

$

4,231,235

 

Cost of goods sold

 

1,009,697

 

920,397

 

426,750

 

9,928

 

111,586

 

 

2,478,358

 

Gross profit

 

773,247

 

336,272

 

531,649

 

90,951

 

20,758

 

 

1,752,877

 

Selling general and adminstrative*

 

283,567

 

141,599

 

284,113

 

144,333

 

69,101

 

350,573

 

1,273,286

 

Research and development*

 

 

 

 

 

 

141,186

 

141,186

 

Income (loss) from operations

 

$

489,680

 

$

194,673

 

$

247,536

 

$

(53,382

)

$

(48,343

)

$

(491,759

)

$

338,405

 

 

For the nine months ended September 30, 2013:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

5,401,082

 

$

4,249,218

 

$

2,641,047

 

$

333,656

 

$

269,139

 

$

 

$

12,894,142

 

Cost of goods sold

 

3,057,814

 

3,112,063

 

1,316,453

 

57,323

 

360,704

 

 

7,904,357

 

Gross profit (loss)

 

2,343,268

 

1,137,155

 

1,324,594

 

276,333

 

(91,565

)

 

4,989,785

 

Selling general and adminstrative*

 

972,656

 

448,380

 

773,629

 

340,711

 

328,346

 

1,261,079

 

4,124,801

 

Research and development*

 

 

 

 

 

 

475,791

 

475,791

 

Income (loss) from operations

 

$

1,370,612

 

$

688,775

 

$

550,965

 

$

(64,378

)

$

(419,911

)

$

(1,736,870

)

$

389,193

 

 

For the nine months ended September 30, 2012:

 

 

 

 

 

 

 

IKONICS

 

 

 

Micro-

 

 

 

 

 

 

 

Domestic

 

Export

 

Imaging

 

DTX

 

Machining

 

Unalloc.

 

Total

 

Net sales

 

$

5,242,685

 

$

4,125,540

 

$

2,675,982

 

$

347,747

 

$

395,985

 

$

 

$

12,787,939

 

Cost of goods sold

 

2,978,651

 

3,056,401

 

1,256,245

 

103,366

 

331,553

 

 

7,726,216

 

Gross profit

 

2,264,034

 

1,069,139

 

1,419,737

 

244,381

 

64,432

 

 

5,061,723

 

Selling general and adminstrative*

 

882,977

 

464,705

 

881,276

 

374,888

 

234,568

 

1,146,440

 

3,984,854

 

Research and development*

 

 

 

 

 

 

470,165

 

470,165

 

Income (loss) from operations

 

$

1,381,057

 

$

604,434

 

$

538,461

 

$

(130,507

)

$

(170,136

)

$

(1,616,605

)

$

606,704

 

 

*  The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

Schedule of trade receivables by segment

 

 

 

 

Sep 30, 2013

 

Dec 31, 2012

 

 

 

 

 

 

 

Domestic

 

$

922,029

 

$

928,698

 

Export

 

649,256

 

708,933

 

IKONICS Imaging

 

252,229

 

272,346

 

DTX

 

45,666

 

117,552

 

Micro-Machining

 

27,477

 

57,122

 

Unallocated

 

3,057

 

(24,339

)

 

 

 

 

 

 

Total

 

$

1,899,714

 

$

2,060,312