XML 18 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Information  
Schedule of financial information with respect to the reportable segments

For the three months ended June 30, 2013:

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

Other

 

Unalloc.

 

Total

 

Net sales

 

$

2,003,601

 

$

1,497,478

 

$

923,134

 

$

230,532

 

$

 

$

4,654,745

 

Cost of goods sold

 

1,103,787

 

1,039,050

 

488,048

 

139,902

 

 

2,770,787

 

Gross profit

 

899,814

 

458,428

 

435,086

 

90,630

 

 

1,883,958

 

Selling general and adminstrative*

 

324,722

 

167,288

 

258,095

 

227,398

 

351,553

 

1,329,056

 

Research and development*

 

 

 

 

 

153,412

 

153,412

 

Income (loss) from operations

 

$

575,092

 

$

291,140

 

$

176,991

 

$

(136,768

)

$

(504,965

)

$

401,490

 

 

For the three months ended June 30, 2012:

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

Other

 

Unalloc.

 

Total

 

Net sales

 

$

1,976,404

 

$

1,503,965

 

$

875,882

 

$

190,829

 

$

 

$

4,547,080

 

Cost of goods sold

 

1,102,446

 

1,109,487

 

412,477

 

119,384

 

 

2,743,794

 

Gross profit

 

873,958

 

394,478

 

463,405

 

71,445

 

 

1,803,286

 

Selling general and adminstrative*

 

292,489

 

172,187

 

291,451

 

183,534

 

345,710

 

1,285,371

 

Research and development*

 

 

 

 

 

153,265

 

153,265

 

Income (loss) from operations

 

$

581,469

 

$

222,291

 

$

171,954

 

$

(112,089

)

$

(498,975

)

$

364,650

 

 

For the six months ended June 30, 2013:

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

Other

 

Unalloc.

 

Total

 

Net sales

 

$

3,519,872

 

$

2,938,937

 

$

1,766,605

 

$

451,603

 

$

 

$

8,677,017

 

Cost of goods sold

 

2,008,945

 

2,144,140

 

901,797

 

273,918

 

 

5,328,800

 

Gross profit

 

1,510,927

 

794,797

 

864,808

 

177,685

 

 

3,348,217

 

Selling general and adminstrative*

 

667,359

 

321,034

 

539,533

 

433,115

 

833,561

 

2,794,602

 

Research and development*

 

 

 

 

 

325,927

 

325,927

 

Income (loss) from operations

 

$

843,568

 

$

473,763

 

$

325,275

 

$

(255,430

)

$

(1,159,488

)

$

227,688

 

 

For the six months ended June 30, 2012:

 

IKONICS

 

 

 

Domestic

 

Export

 

Imaging

 

Other

 

Unalloc.

 

Total

 

Net sales

 

$

3,459,741

 

$

2,868,871

 

$

1,717,583

 

$

510,509

 

$

 

$

8,556,704

 

Cost of goods sold

 

1,968,954

 

2,136,004

 

829,495

 

313,405

 

 

5,247,858

 

Gross profit

 

1,490,787

 

732,867

 

888,088

 

197,104

 

 

3,308,846

 

Selling general and adminstrative*

 

599,410

 

323,106

 

597,163

 

396,022

 

795,867

 

2,711,568

 

Research and development*

 

 

 

 

 

328,979

 

328,979

 

Income (loss) from operations

 

$

891,377

 

$

409,761

 

$

290,925

 

$

(198,918

)

$

(1,124,846

)

$

268,299

 

 

*  The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting.

Schedule of trade receivables by segment

 

 

 

 

June 30, 2013

 

Dec 31, 2012

 

 

 

 

 

 

 

Domestic

 

$

1,118,109

 

$

928,698

 

Export

 

870,732

 

708,933

 

IKONICS Imaging

 

259,825

 

272,346

 

Other

 

151,877

 

174,674

 

Unallocated

 

(16,752

)

(24,339

)

 

 

 

 

 

 

Total

 

$

2,383,791

 

$

2,060,312