XML 128 R71.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES - Schedule of Reconciliation Between Actual and Expected Tax Benefit (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Amount      
Federal statutory rate $ (138,881)    
State and local income taxes, net of federal income tax effect 1    
Foreign tax effects 0    
Effect of changes in tax laws or rates enacted in the current period 0    
Effect of cross-border tax laws 0    
Tax credits 0    
Changes in valuation allowances 33,183    
Change in fair value of warrants and derivatives 90,256    
Non-deductible compensation 18,423    
Excess tax deduction on stock compensation (3,242)    
Other 271    
Changes in unrecognized tax benefits 0    
Other items 65    
Income tax provision $ 76 $ 0 $ 0
%      
Federal statutory rate 21.00% 21.00% 21.00%
State taxes, net of federal benefit 0.00% 4.30% 0.40%
Foreign tax effects 0.00%    
Effect of changes in tax laws or rates enacted in the current period 0.00%    
Permanent differences   (0.10%) 0.80%
Effect of cross-border tax laws 0.00%    
Tax credits 0.00%    
Changes in valuation allowances (5.00%) (17.60%) (15.60%)
Change in fair value of warrants and derivatives (13.70%) 0.00% 0.00%
Non-deductible compensation (2.80%)    
Excess tax deduction on stock compensation 0.50% 7.00% (4.50%)
Other 0.00%    
Changes in unrecognized tax benefits 0.00%    
Other items 0.00% 0.00% (0.80%)
Non-deductible compensation   (14.60%) (1.30%)
Effective tax rate 0.00% 0.00% 0.00%
Tax jurisdiction of domicile UNITED STATES