XML 120 R63.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES - Narrative (Details)
1 Months Ended 12 Months Ended
Aug. 12, 2025
USD ($)
a
shares
May 21, 2025
contract
Oct. 09, 2024
USD ($)
component
renewal_option
shares
Mar. 01, 2023
shares
Sep. 30, 2025
Aug. 31, 2025
a
contract
$ / shares
MW
shares
May 31, 2025
shares
Apr. 30, 2025
USD ($)
renewal_option
Sep. 30, 2023
shares
Oct. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
contract
renewal_option
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Oct. 31, 2025
shares
Dec. 31, 2022
$ / shares
shares
Jul. 31, 2022
May 31, 2021
Property, Plant and Equipment [Line Items]                                  
Operating lease, term of lease                                 8 years
Weighted average discount rate               6.20%     6.50%         12.60%  
Common stock offering, net of issuance costs (in shares) | shares       40,764,706           7,481,747              
Common stock offering, net of issuance costs                   $ 9,400,000 $ 110,293,000 $ 189,213,000 $ 132,542,000        
Lease payments                     2,700,000 11,500,000 900,000        
Number of lease contracts | contract   4                              
Prepaid rent                     90,000,000.0            
Principal payments on finance lease                     $ 9,159,000 941,000 0        
Discount rate (as percent)                     6.90%            
Lessee, operating lease, number of renewal options | renewal_option               2                  
Renewal term of lease               5 years                  
Letters of credit issued               $ 1,400,000                  
Remaining lease term                     11 years 9 months 18 days            
Operating lease expense                     $ 5,400,000 1,700,000 1,300,000        
Variable expense, operating lease                     1,400,000 200,000 200,000        
Amortization related to finance lease                     2,500,000 100,000 $ 0        
Variable expense, finance leases                     1,200,000 0          
Finance lease interest expense                     $ 20,000 5,000          
Remaining finance lease term                     33 years 10 months 24 days            
Number of lessor contracts | contract                     2            
Number of lessor contracts, not yet commenced | contract                     2            
Lease not yet commenced, term           10 years         10 years            
Lease not yet commenced, number of renewal options | renewal_option                     2            
Lease not yet commenced, renewal option term                     5 years            
Total purchase price per agreement                     $ 90,000,000.0            
Base rent commencing percentage                     50.00%            
Current portion of deferred rent liability                     $ 58,184,000 0          
Deferred rent liability, net of current portion                     $ 23,285,000 0          
Warrants issued to lenders (in shares) | shares                             8,455,410    
Exercise price of warrants (in dollars per share) | $ / shares                   $ 1.93 $ 0.21       $ 0.01    
Accrued lessor costs                     $ 27,625,000 $ 0          
Related Party                                  
Property, Plant and Equipment [Line Items]                                  
Common stock offering, net of issuance costs (in shares) | shares                 2,460,513   798,319 1,083,189          
Common stock offering, net of issuance costs                       $ 2,500,000          
Selling, General and Administrative Expenses                                  
Property, Plant and Equipment [Line Items]                                  
Operating lease expense                     $ 900,000            
Selling, General and Administrative Expenses | Related Party                                  
Property, Plant and Equipment [Line Items]                                  
Operating lease expense                     800,000            
Operating Expense | Related Party                                  
Property, Plant and Equipment [Line Items]                                  
Operating lease expense                     3,700,000            
Google Warrants                                  
Property, Plant and Equipment [Line Items]                                  
Warrants issued to lenders (in shares) | shares           73,580,000                      
Exercise price of warrants (in dollars per share) | $ / shares           $ 0.01                      
Exercisable period           180 days                      
Fair value of the warrants attributable to the pledge agreement                     515,500,000            
Google Warrants, August 13, 2030                                  
Property, Plant and Equipment [Line Items]                                  
Warrants issued to lenders (in shares) | shares           41,011,803                      
Google Warrants, August 17, 2030                                  
Property, Plant and Equipment [Line Items]                                  
Warrants issued to lenders (in shares) | shares           32,568,197                      
Google Warrants, October 2025                                  
Property, Plant and Equipment [Line Items]                                  
Warrants issued to lenders (in shares) | shares                           3,200,000,000.0      
Ground Lease Lessor                                  
Property, Plant and Equipment [Line Items]                                  
Beneficially own (in shares) | shares             15,000,000                    
Letter of Credit                                  
Property, Plant and Equipment [Line Items]                                  
Collateral balance                     $ 1,400,000            
NEW YORK                                  
Property, Plant and Equipment [Line Items]                                  
Weighted average discount rate   6.90%                              
Remaining lease term   11 years 3 months 18 days                              
MARYLAND                                  
Property, Plant and Equipment [Line Items]                                  
Weighted average discount rate   6.50%                              
Remaining lease term                     6 years 1 month 6 days            
Ground Lease                                  
Property, Plant and Equipment [Line Items]                                  
Initial term     35 years                            
Lessee, number of renewal options | renewal_option     9                            
Renewal term     5 years                            
Lessee, operating lease, notice period for renewal option     6 months                            
Common stock offering, net of issuance costs (in shares) | shares     20,000,000.0                            
Common stock offering, net of issuance costs     $ 68,800,000                            
Lease payments     $ 12,000,000.0                            
Number of lease components | component     2                            
Discount rate (as percent)     6.90%                            
Number of lease contracts | contract           3                      
Area of real estate property (in acres) | a           162.7                      
Power and infrastructure equipment capacity (in MW) | MW           750                      
Cayuga Lease                                  
Property, Plant and Equipment [Line Items]                                  
Common stock offering, net of issuance costs (in shares) | shares 18,600,000                                
Area of real estate property (in acres) | a 183                                
Finance lease initial term 80 years                                
Prepaid rent $ 95,000,000.0                                
Prepaid rent, VWAP period (in days) 15 days                                
Principal payments on finance lease                     $ 3,000,000.0            
Purchase premises $ 100                                
Discount rate (as percent) 7.50%                                
Office Lease, Less Than Twelve Month Term                                  
Property, Plant and Equipment [Line Items]                                  
Number of lease contracts | contract   1                              
Office Lease, Over Than Thirteen Month Term                                  
Property, Plant and Equipment [Line Items]                                  
Number of lease contracts | contract   1                              
Equipment Lease                                  
Property, Plant and Equipment [Line Items]                                  
Finance lease, not yet commenced, term         1 year                        
Finance lease, not yet commenced, renewal term, increments         6 months                        
Finance lease, not yet commenced, renewal term         4 years                        
Finance leases prepaid rent                     6,200,000            
HPC Lease                                  
Property, Plant and Equipment [Line Items]                                  
Direct costs                     57,400,000            
Accrued lessor costs                     $ 27,600,000