XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS COMBINATION - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
May 21, 2025
USD ($)
day
employee
shares
Oct. 31, 2025
shares
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
shares
BUSINESS COMBINATION                
Change in fair value of contingent consideration     $ 8,797,000 $ 0 $ 10,397,000 $ 0    
Common stock shares issued (in shares) | shares     439,214,244   439,214,244     404,223,028
Goodwill     $ 55,457,000   $ 55,457,000     $ 0
Digital asset revenue     43,375,000 27,059,000 125,416,000 105,066,000    
Nonrelated Party                
BUSINESS COMBINATION                
Selling, general and administrative expenses     16,550,000 8,502,000 73,119,000 29,904,000    
Related Party                
BUSINESS COMBINATION                
Selling, general and administrative expenses     126,000 $ 2,976,000 7,989,000 $ 8,399,000    
Beowulf E&D                
BUSINESS COMBINATION                
Percentage of equity interests acquired (in percent) 100.00%              
Number of employees | employee 94              
Cash consideration $ 3,000,000              
Consideration for transaction (in shares) | shares 5,000,000.0              
Transition services agreement period 2 years              
Quarterly fees $ 100              
Recorded liability 1,300,000              
Liability related to future services     (1,100,000)   (1,100,000)      
Contingent cash payments 19,000,000.0           $ 30,000,000  
Change in fair value of contingent consideration         1,600,000      
Consideration for transaction 54,565,000              
Goodwill 55,457,000              
Adjustment due to unfavorable terms of a lease $ (400,000)              
Percentage of annual capital expenditures to fund trust 2.00%              
Acquisition-related cost, expense         1,500,000      
Digital asset revenue     0   0      
Beowulf E&D | Nonrelated Party                
BUSINESS COMBINATION                
Selling, general and administrative expenses     2,300,000   3,400,000      
Beowulf E&D | Related Party                
BUSINESS COMBINATION                
Selling, general and administrative expenses     300,000   400,000      
Beowulf E&D | CB-1 Earnout Milestone                
BUSINESS COMBINATION                
Cash consideration     $ 6,000,000.0          
Consideration for transaction (in shares) | shares     1,800,000          
Contingent consideration, cash $ 6,000,000.0              
Contingent consideration, common stock $ 6,500,000              
Trailing VWAP for common stock calculation (in days) | day 60              
Change in fair value of contingent consideration     $ 8,800,000   $ 8,800,000      
Beowulf E&D | Project Financing Closing                
BUSINESS COMBINATION                
Consideration for transaction (in shares) | shares     1,200,000          
Contingent consideration, common stock $ 6,500,000              
Trailing VWAP for common stock calculation (in days) | day 60              
Beowulf E&D | Project Financing Closing | Common Stock To Be Issued                
BUSINESS COMBINATION                
Consideration for transaction (in shares) | shares         1,200,000      
Beowulf E&D | Project Financing Closing | Subsequent Events                
BUSINESS COMBINATION                
Consideration for transaction (in shares) | shares   1,200,000            
Beowulf E&D | Project Financing Closing | Related Party | Common Stock To Be Issued                
BUSINESS COMBINATION                
Recorded liability     $ 10,700,000   $ 10,700,000      
Beowulf E&D | CB-3 Earnout Milestone                
BUSINESS COMBINATION                
Cash consideration     13,000,000          
Contingent consideration, cash $ 13,000,000.0              
Change in fair value of contingent consideration     $ 8,800,000   $ 8,800,000