XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Schedule of Operating Lease Liability The following is a maturity analysis of the annual undiscounted cash flows of the estimated operating and finance lease liabilities as of September 30, 2025 (in thousands):
Operating Lease LiabilityFinance Lease Liability
Remainder of 2025
$881 $
20263,527 22 
20273,542 22 
20283,558 22 
20293,612 22 
Thereafter21,543 657 
$36,663 $751 
Schedule of Finance Lease Liability The following is a maturity analysis of the annual undiscounted cash flows of the estimated operating and finance lease liabilities as of September 30, 2025 (in thousands):
Operating Lease LiabilityFinance Lease Liability
Remainder of 2025
$881 $
20263,527 22 
20273,542 22 
20283,558 22 
20293,612 22 
Thereafter21,543 657 
$36,663 $751 
Reconciliation of the Undiscounted Cash Flows to the Operating Lease Liabilities
A reconciliation of the undiscounted cash flows to the operating lease liabilities recognized in the condensed consolidated balance sheet as of September 30, 2025 follows (in thousands):
Operating Lease LiabilityFinance Lease Liability
Undiscounted cash flows of the operating lease$36,663 $751 
Unamortized discount11,857 459 
Total operating lease liability24,806 292 
Current portion of operating lease liability1,993 
Operating lease liability, net of current portion$22,813 $290 
Schedule of Lease Income for the Operating Lease
The components of lease income for the operating lease were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Lease income relating to lease payments5,747 — 5,747 — 
Variable lease payments 1,455 — 1,455 — 
Schedule of Operating Lease Payments
The following table represents the maturity analysis of commenced minimum operating lease payments expected to be received as of September 30, 2025, and thereafter (in thousands):
Operating Lease
Remainder of 2025$3,421 
202614,415 
202722,435 
202830,586 
202931,503 
Thereafter205,638 
$307,998 
Schedule of Leased Property, Plant and Equipment, Net
Leased property, plant and equipment, net consisted of the following (in thousands):
September 30, 2025December 31, 2024
Computer equipment$2,240 $— 
Electrical equipment40,680 — 
Leasehold improvements117,360 — 
Total160,280 — 
Less: accumulated depreciation(879)— 
Leased property and equipment, net$159,401 $—