XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Nonrelated Party
Related Party
Preferred Stock
Common Stock
Common Stock
Nonrelated Party
Common Stock
Related Party
Additional Paid-in Capital
Additional Paid-in Capital
Nonrelated Party
Additional Paid-in Capital
Related Party
Treasury Stock
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Beginning balance, preferred (in shares) at Dec. 31, 2023         9,566                  
Beginning balance at Dec. 31, 2023 $ 222,489 $ 37     $ 9,273 $ 277     $ 472,834     $ 0 $ (259,895) $ 37
Beginning balance (in shares) at Dec. 31, 2023           276,733,329                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Common stock offering, net of issuance costs (in shares)       1,083,189   23,268,600                
Common stock offering, net of issuance costs $ 50,650     $ 2,500   $ 23     50,627          
Issuance of stock for stock-based compensation/liabilities (in shares)             2,190,510 1,083,189            
Issuance of stock for stock-based compensation/liabilities     $ 6,931 $ 2,500     $ 2 $ 1   $ 6,929 $ 2,499      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares) (353,843)         (353,843)                
Tax withholdings related to net share settlements of stock-based compensation awards $ (651)               (651)          
Net loss (9,613)                       (9,613)  
Ending balance, preferred (in shares) at Mar. 31, 2024         9,566                  
Ending balance at Mar. 31, 2024 $ 272,343       $ 9,273 $ 303     532,238     0 (269,471)  
Ending balance (in shares) at Mar. 31, 2024           302,921,785                
Beginning balance, preferred (in shares) at Dec. 31, 2024 9,566       9,566                  
Beginning balance at Dec. 31, 2024 $ 244,445       $ 9,273 $ 404     685,261     (118,217) (332,276)  
Beginning balance (in shares) at Dec. 31, 2024 404,223,028         404,223,028                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Treasury stock repurchased $ (33,292)                     (33,292)    
Issuance of stock for stock-based compensation/liabilities (in shares)             7,275,645              
Issuance of stock for stock-based compensation/liabilities     $ 38,674       $ 4     $ 38,670        
Tax withholdings related to net share settlements of stock-based compensation awards (in shares) (3,300,410)         (3,300,410)                
Tax withholdings related to net share settlements of stock-based compensation awards $ (18,034)               (18,034)          
Net loss $ (61,418)                       (61,418)  
Ending balance, preferred (in shares) at Mar. 31, 2025 9,566       9,566                  
Ending balance at Mar. 31, 2025 $ 170,375       $ 9,273 $ 408     $ 705,897     $ (151,509) $ (393,694)  
Ending balance (in shares) at Mar. 31, 2025 408,198,263         408,198,263