XML 57 R43.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Oct. 09, 2024
USD ($)
component
renewal_option
shares
Dec. 31, 2024
USD ($)
renewal_option
Oct. 31, 2022
USD ($)
shares
Mar. 31, 2025
USD ($)
renewal_option
Mar. 31, 2024
USD ($)
Jul. 31, 2022
May 31, 2021
Property, Plant and Equipment [Line Items]              
Operating lease, term of lease             8 years
Weighted average discount rate           12.60%  
Issuance of stock (in shares) | shares     7,481,747        
Common stock offering, net of issuance costs     $ 9,400   $ 50,650    
Lease payments       $ 400 100    
Operating lease expense       800 300    
Variable expense       200 36    
Amortization related to finance lease       100      
Principal payments on finance lease       6      
Finance lease interest expense       $ 5 $ 0    
Remaining lease term       34 years 7 months 6 days      
Lease not yet commenced, term   10 years   10 years      
Lease not yet commenced, number of renewal options | renewal_option   2   2      
Lease not yet commenced, renewal option term   5 years   5 years      
Total purchase price per agreement       $ 90,000      
Base rent commencing percentage       50.00%      
Prepaid rent       $ 90,000      
Current portion of deferred rent liability   $ 0   31,960      
Deferred rent liability, net of current portion   $ 0   $ 58,040      
Ground Lease              
Property, Plant and Equipment [Line Items]              
Initial term 35 years            
Lessee, operating lease, number of renewal options | renewal_option 9            
Renewal term 5 years            
Lessee, operating lease, notice period for renewal option 6 months            
Issuance of stock (in shares) | shares 20,000,000            
Common stock offering, net of issuance costs $ 68,800            
Lease payments $ 12,000            
Number of lease components | component 2            
Discount rate 6.90%