XML 104 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK BASED COMPENSATION - Activity in Unvested RSUs Granted to Employees and Non-Employees (Details) - Restricted Stock Units (RSUs) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Number of Shares      
Ending balance (in shares) 4,312,764    
Employee      
Number of Shares      
Beginning balance (in shares) 3,952,749 1,931,187 0
Granted (in shares) 9,671,700 6,872,358 1,931,187
Vested (in shares) (11,010,418) (4,797,854) 0
Forfeited/canceled (in shares) 0 (52,942) 0
Ending balance (in shares) 2,614,031 3,952,749 1,931,187
Weighted- Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 1.26 $ 2.87 $ 0
Granted (in dollars per share) 2.94 0.43 2.87
Vested (in dollars per share) 2.41 0.72 0
Forfeited/canceled (in dollars per share) 0 1.70 0
Ending balance (in dollars per share) $ 2.57 $ 1.26 $ 2.87
Non-employee      
Number of Shares      
Beginning balance (in shares) 2,389,392 82,645 0
Granted (in shares) 425,000 2,870,564 134,669
Vested (in shares) (1,092,327) (372,972) 0
Forfeited/canceled (in shares) (23,332) (190,845) (52,024)
Ending balance (in shares) 1,698,733 2,389,392 82,645
Weighted- Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 0.79 $ 1.21 $ 0
Granted (in dollars per share) 2.87 0.82 1.41
Vested (in dollars per share) 0.98 1.15 0
Forfeited/canceled (in dollars per share) 0.67 0.70 1.73
Ending balance (in dollars per share) $ 1.22 $ 0.79 $ 1.21